# Alamos Gold (AGI.US)

Canonical: https://gigainvestors.com/s/AGI

Analysis as of: 2026-10-16T07:26:17.966Z. Financial observations: FY2002–FY2026.

Listing currency: USD. Reporting currency: USD.

## Verdict

Not a wonderful business

Quality tests for Buy: not passed (profit record: fail; earnings resilience is evidence only). Published buy qualification: no.

Share price: $31.98 per share; close as of 2026-10-15.

Estimated value: low $16.07 per share, central $22.32 per share, high $25.96 per share. Buy at or below the central value $22.32 per share. Valuation as of 2026-10-16T07:26:17.966Z; scenarios are not confidence intervals.

Expected annual return: 7.9% at the stated quote. About 7.9% a year at today's price (required return 10.0%). required return 10.0% a year (10% floor; US 10-year bond 5.1% + 4 points).

## Checklist

### understandable: fail

- 1 revenue decline in the last 10 years (informational)

- operating margin variation exceeds 0.35

- Financial history: 10 years

- Years with declining revenue: 1

- Years with a net loss: 2

- Operating margin variation: 0.76×

Chart: Operating margin; fiscal year observations.

- FY2017: 0.10×

- FY2018: -0.03×

- FY2019: 0.18×

- FY2020: 0.30×

- FY2021: 0.02×

- FY2022: 0.14×

- FY2023: 0.31×

- FY2024: 0.42×

- FY2025: 0.45×

- LTM to Jun 2026: 0.57×

### moat: fail

- ROIC median below threshold

- ROIC worst years below threshold (more than 1 bad year allowed)

- ROIC, median of available years: 3.3%

- ROIC, second-lowest year: 0.4%

- Typical minus recent gross margin: -13.7 pp

- Typical gross margin (annual median): 30.5%

- Recent gross margin (lower of latest and 3-year median): 44.2%

- Years with nonpositive capital: 0

- Capital spending / revenue: 34.0%

- ROIC including acquisitions, ten-year median: 2.5%

Chart: ROIC excluding acquisitions; fiscal year observations.

- FY2016: 0.9%

- FY2017: 2.3%

- FY2018: -0.7%

- FY2019: 3.8%

- FY2020: 5.8%

- FY2021: 0.4%

- FY2022: 2.8%

- FY2023: 8.5%

- FY2024: 10.4%

- FY2025: 16.5%

### economics: pass

- Owner earnings / net income, 5-yr: 0.89×

- Cash conversion uses consolidated totals: No

- Owner earnings, five-year total: $1.2B

- Net income, five-year total: $1.4B

- Return on incremental invested capital: 81.1%

- Working capital / revenue, annual change: -0.8 pp

- Working capital / revenue, change between three-year averages: -4.4 pp

- Working capital / revenue, final three-year average: 7.6%

Chart: Annual owner cash / profit; fiscal year observations.

- FY2021: 1.00×

- FY2022: -2.83×

- FY2023: 1.00×

- FY2024: 1.00×

- FY2025: 1.00×

### management: fail

- Historical market-dollar context (not the management verdict): 2016 to 2025 (9 years)

- buybacks unrelated to price (informational)

- ROIC first 3 years vs last 3 years: 0.9% vs 10.4%

- Per-share earnings: -0.06 to 0.69 (three-year endpoint medians)

- five-year and ten-year diluted share growth both above threshold

- Management verdict uses per-share economic progress: Yes

- Ordinary dilution, 10-year annual growth: 4.9%

- Ordinary dilution, 5-year annual growth: 1.4%

- Market cap gain: $14B

- Cumulative retained earnings: $1.4B

- Diluted shares, 10-year annual growth: 4.9%

- Diluted shares, 5-year annual growth: 1.4%

- $1 test, starting fiscal year: FY2016

- $1 test, ending fiscal year: FY2025

- Per-share value change: $0.75

- Per-share value, starting three-year median: -$0.06

- Per-share value, ending three-year median: $0.69

- Buybacks concentrated in cheaper years (correlation): -0.39

- Average buyback yield: 0.4%

- Buyback history: 7 years

- Debt-funded buybacks: No

- Acquisition spending: $0

- Cumulative net income, 10 years: $1.5B

- ROIC, first three-year median: 0.9%

- ROIC, last three-year median: 10.4%

Chart: Earnings per share; fiscal year observations.

- FY2016: -$0.06

- FY2017: $0.09

- FY2018: -$0.19

- FY2019: $0.24

- FY2020: $0.37

- FY2021: -$0.17

- FY2022: $0.09

- FY2023: $0.53

- FY2024: $0.69

- FY2025: $2.10

### accounting: pass

- Sloan accruals: 1.6%

- Receivables to sales index (DSRI): 0.71×

- Restructuring years, last five: 0

- Stock compensation / operating cash flow: 2.6%

- Earnings backed by cash: Yes

- Operating cash / earnings: 0.89×

- Accounting red flags: 0

- Goodwill and intangibles / equity: 0.00×

Chart: Sloan accruals; fiscal year observations.

- FY2016: -6.2%

- FY2017: -4.1%

- FY2018: -8.8%

- FY2019: -4.8%

- FY2020: -6.2%

- FY2021: -11.7%

- FY2022: -7.1%

- FY2023: -6.6%

- FY2024: -7.1%

- FY2025: 1.6%

## Holders

- [Matthew McLennan](https://gigainvestors.com/FE): tracked 13F investor; follow the investor page for holding quarter and amounts.

## Price story

Down 41% since Feb 2026 · "AGI Cuts Q2 Production Outlook on Young-Davidson Operational Hurdles" (finance.yahoo.com, Jun 2026) · sales +21.9%

Story as of 2026-10-16T09:58:15.467Z; price observation 2026-10-15.

Price needs cash profits to grow 11.3% a year for ten years

- 2025-08-14: Higher Production, Lower Costs Drive Strong FCF for Alamos Gold (AGI) ([finance.yahoo.com](https://finance.yahoo.com/news/higher-production-lower-costs-drive-034928404.html))

- 2026-02-18: Alamos Gold Q4 Adjusted Earnings More Than Doubles, Hikes Dividend by 60% ([finance.yahoo.com](https://finance.yahoo.com/news/alamos-gold-q4-adjusted-earnings-222757573.html))

- 2026-06-19: AGI Cuts Q2 Production Outlook on Young-Davidson Operational Hurdles ([finance.yahoo.com](https://finance.yahoo.com/markets/commodities/articles/agi-cuts-q2-production-outlook-140700964.html))

### Sales · FY2025–2026

sales +21.9%; source https://www.sec.gov/Archives/edgar/data/1178819/000117881926000048/agi-20251231_d2.htm; observed 2026-03-26.

- FY2017: $543M 

- FY2018: $652M 

- FY2019: $683M 

- FY2020: $748M 

- FY2021: $824M 

- FY2022: $821M 

- FY2023: $1.0B 

- FY2024: $1.3B 

- FY2025: $1.8B 

- FY2026: $2.2B 

### Gross margin · FY2025

gross margin 54.3%; source https://www.sec.gov/Archives/edgar/data/1178819/000117881926000048/agi-20251231_d2.htm; observed 2026-03-26.

- FY2016: 11.0% 

- FY2017: 15.8% 

- FY2018: 1.9% 

- FY2019: 23.7% 

- FY2020: 36.4% 

- FY2021: 35.2% 

- FY2022: 25.9% 

- FY2023: 37.7% 

- FY2024: 44.2% 

- FY2025: 54.3% 

## Owner memo

Memo as of 2026-10-16T08:06:05.509Z.

### How it makes money

Operates in gold; annual sales are USD 1.8 billion.

- Source: https://www.sec.gov/Archives/edgar/data/1178819/000117881926000048/agi-20251231_d2.htm (filed 2026-03-26); FY2025: revenue 1812517992; grossProfit 984425669; margin = grossProfit / revenue.

### Why customers stay

Margins ranged from 37.7% to 54.3% during 2023–25; it earns 3.3% on its capital.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-03-26); FY2023: grossProfit / revenue = 37.7%.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-03-26); FY2024: grossProfit / revenue = 44.2%.

- Source: https://www.sec.gov/Archives/edgar/data/1178819/000117881926000048/agi-20251231_d2.htm (filed 2026-03-26); FY2025: grossProfit / revenue = 54.3%.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-03-26); 10-year return on capital observations [[2016,0.009358731924360401],[2017,0.022837567799029405],[2018,-0.007466856258625737],[2019,0.03771850487243301],[2020,0.05807192733552785],[2021,0.003813592691762482],[2022,0.028166414053087716],[2023,0.08467538333694871],[2024,0.10377173542448005],[2025,0.16451886841926588]]; median 0.032942459462760365. ROIC follows the displayed moat series; financial companies use return on tangible equity.

### Where the cash goes

Spends 34.7% of cash earnings on expansion; earns 81.1% on new investment.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-03-26); FY2017: growth capex 43600000; upkeep 125600000; owner earnings 26600000. Growth capex / owner earnings = 1.6390977443609023.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-03-26); FY2019: growth capex 98600000; upkeep 165000000; owner earnings 96100000. Growth capex / owner earnings = 1.0260145681581685.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-03-26); FY2020: growth capex 147100000; upkeep 153800000; owner earnings 144200000. Growth capex / owner earnings = 1.0201109570041609.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-03-26); FY2023: growth capex 158700000; upkeep 190200000; owner earnings 210000000. Growth capex / owner earnings = 0.7557142857142857.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-03-26); FY2024: growth capex 206900000; upkeep 218400000; owner earnings 284300000. Growth capex / owner earnings = 0.7277523742525501.

- Source: https://www.sec.gov/Archives/edgar/data/1178819/000117881926000048/agi-20251231_d2.htm (filed 2026-03-26); FY2025: growth capex 308312069; upkeep 209700000; owner earnings 889421878. Growth capex / owner earnings = 0.346643225927033.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-03-26); Incremental return on capital 0.8113872910812449, from the economics test's unchanged annual inputs.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-03-26); Dividend observations: [[2016,5400000],[2017,6000000],[2018,7800000],[2019,15600000],[2020,23900000],[2021,34500000],[2022,35100000],[2023,35300000],[2024,35100000],[2025,40191468]]. Zero only counted when supported by a complete cash-flow statement.

- Source: https://www.sec.gov/Archives/edgar/data/1178819/000117881926000048/agi-20251231_d2.htm (filed 2026-03-26); FY2025: cash repurchases 39479214 USD.

### Are managers owners

Insiders own 0.3% of the company.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-10-16); AGI.US SharesStats.PercentInsiders = 0.28300000000000003 percentage points; cache date 2026-10-16.

### What the price says

The price assumes cash profits grow 11.3% yearly over ten years.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-03-26); Ten-year compound average after fade. Initial solved rate 0.1499266785052521. Price 31.98; FX 1; discount 0.1; same standard ten-year fade to terminal 0.03. FY2015 owner earnings/share -1.9344587582819845 → FY2025 2.104333670876492. Closing-price date 2026-10-15.

## Monthly share-price history (USD per share)

- 2016-10: $7.85 per share

- 2016-11: $6.39 per share

- 2016-12: $6.84 per share

- 2017-01: $7.50 per share

- 2017-02: $7.23 per share

- 2017-03: $8.03 per share

- 2017-04: $7.16 per share

- 2017-05: $6.72 per share

- 2017-06: $7.18 per share

- 2017-07: $7.09 per share

- 2017-08: $8.33 per share

- 2017-09: $6.76 per share

- 2017-10: $6.32 per share

- 2017-11: $6.33 per share

- 2017-12: $6.51 per share

- 2018-01: $5.98 per share

- 2018-02: $5.08 per share

- 2018-03: $5.21 per share

- 2018-04: $5.40 per share

- 2018-05: $5.54 per share

- 2018-06: $5.69 per share

- 2018-07: $5.43 per share

- 2018-08: $4.39 per share

- 2018-09: $4.61 per share

- 2018-10: $3.99 per share

- 2018-11: $3.22 per share

- 2018-12: $3.60 per share

- 2019-01: $4.46 per share

- 2019-02: $4.84 per share

- 2019-03: $5.08 per share

- 2019-04: $4.65 per share

- 2019-05: $4.87 per share

- 2019-06: $6.05 per share

- 2019-07: $6.55 per share

- 2019-08: $7.05 per share

- 2019-09: $5.80 per share

- 2019-10: $5.44 per share

- 2019-11: $5.67 per share

- 2019-12: $6.02 per share

- 2020-01: $6.30 per share

- 2020-02: $5.83 per share

- 2020-03: $5.00 per share

- 2020-04: $8.07 per share

- 2020-05: $8.10 per share

- 2020-06: $9.38 per share

- 2020-07: $10.60 per share

- 2020-08: $10.46 per share

- 2020-09: $8.81 per share

- 2020-10: $9.15 per share

- 2020-11: $8.27 per share

- 2020-12: $8.75 per share

- 2021-01: $8.00 per share

- 2021-02: $7.10 per share

- 2021-03: $7.81 per share

- 2021-04: $8.00 per share

- 2021-05: $9.13 per share

- 2021-06: $7.65 per share

- 2021-07: $8.12 per share

- 2021-08: $7.90 per share

- 2021-09: $7.20 per share

- 2021-10: $7.44 per share

- 2021-11: $7.64 per share

- 2021-12: $7.69 per share

- 2022-01: $6.83 per share

- 2022-02: $7.36 per share

- 2022-03: $8.42 per share

- 2022-04: $7.76 per share

- 2022-05: $7.47 per share

- 2022-06: $7.02 per share

- 2022-07: $7.89 per share

- 2022-08: $7.19 per share

- 2022-09: $7.41 per share

- 2022-10: $7.89 per share

- 2022-11: $9.70 per share

- 2022-12: $10.11 per share

- 2023-01: $11.04 per share

- 2023-02: $10.18 per share

- 2023-03: $12.23 per share

- 2023-04: $12.93 per share

- 2023-05: $12.34 per share

- 2023-06: $11.92 per share

- 2023-07: $12.35 per share

- 2023-08: $12.84 per share

- 2023-09: $11.29 per share

- 2023-10: $12.38 per share

- 2023-11: $14.81 per share

- 2023-12: $13.47 per share

- 2024-01: $12.11 per share

- 2024-02: $11.81 per share

- 2024-03: $14.75 per share

- 2024-04: $14.71 per share

- 2024-05: $16.71 per share

- 2024-06: $15.68 per share

- 2024-07: $17.03 per share

- 2024-08: $19.28 per share

- 2024-09: $19.94 per share

- 2024-10: $20.18 per share

- 2024-11: $18.82 per share

- 2024-12: $18.44 per share

- 2025-01: $20.93 per share

- 2025-02: $22.86 per share

- 2025-03: $26.74 per share

- 2025-04: $28.52 per share

- 2025-05: $25.89 per share

- 2025-06: $26.56 per share

- 2025-07: $24.30 per share

- 2025-08: $30.45 per share

- 2025-09: $34.86 per share

- 2025-10: $30.79 per share

- 2025-11: $37.50 per share

- 2025-12: $38.58 per share

- 2026-01: $36.90 per share

- 2026-02: $54.19 per share

- 2026-03: $44.43 per share

- 2026-04: $39.94 per share

- 2026-05: $40.80 per share

- 2026-06: $30.34 per share

- 2026-07: $27.83 per share

- 2026-08: $36.61 per share

- 2026-09: $32.39 per share

- 2026-10: $32.90 per share

## Annual estimated value (USD per share)

- FY2020: low $1.68 per share, central $1.87 per share, high $2.08 per share

- FY2021: low $1.61 per share, central $1.81 per share, high $2.03 per share

- FY2023: low $4.65 per share, central $5.41 per share, high $6.21 per share

- FY2024: low $8.45 per share, central $10.51 per share, high $12.14 per share

- FY2025: low $13.49 per share, central $18.62 per share, high $21.60 per share

Historical values use today's bond yield for every fiscal year

Historical values use today's FX rate into trading currency for every fiscal year

Historical values use current restated fundamentals and current commodity classification; they are not point-in-time estimates

## Sources

[Original 40-F filing](https://www.sec.gov/Archives/edgar/data/1178819/000117881926000048/agi-20251231_d2.htm); period 2025-12-31, filed 2026-03-26.

Estimates depend on assumptions and are not guarantees or investment advice. Underlying data remains subject to its source licenses; public reading does not grant bulk redistribution rights.

## Reported holder observations

- [Matthew McLennan](https://gigainvestors.com/FE): 6,169,791 AGI shares; USD 186,875,000 reported position value; 0.31% of portfolio; hold; quarter 2026 Q2.

# AGI — Alamos Gold Inc.

Held by 1 investor · USD 186,875,000 total · 2026 Q2 · reported price USD 30.29 (split-adjusted).
Page: https://gigainvestors.com/s/AGI

## Holders (2026 Q2)

| Investor | Value | % of their portfolio | This quarter |
|---|---:|---:|---|
| Matthew McLennan (https://gigainvestors.com/FE) | USD 186,875,000 | 0.3% | hold |

## Total held by quarter

- 2019 Q3: USD 24,550,376 · 1 holder · USD 5.81
- 2019 Q4: USD 28,231,483 · 1 holder · USD 6.03
- 2020 Q1: USD 31,005,217 · 1 holder · USD 5.02
- 2020 Q2: USD 57,625,234 · 1 holder · USD 9.33
- 2020 Q3: USD 59,776,167 · 1 holder · USD 8.81
- 2020 Q4: USD 79,630,105 · 1 holder · USD 8.74
- 2021 Q1: USD 72,455,971 · 1 holder · USD 7.81
- 2021 Q2: USD 71,045,552 · 1 holder · USD 7.64
- 2021 Q3: USD 72,178,821 · 1 holder · USD 7.19
- 2021 Q4: USD 86,525,219 · 1 holder · USD 7.69
- 2022 Q1: USD 94,513,894 · 1 holder · USD 8.40
- 2022 Q2: USD 83,523,377 · 1 holder · USD 7.02
- 2022 Q3: USD 88,922,445 · 1 holder · USD 7.41
- 2022 Q4: USD 116,858,538 · 1 holder · USD 10.11
- 2023 Q1: USD 129,715,890 · 1 holder · USD 12.21
- 2023 Q2: USD 117,464,626 · 1 holder · USD 11.91
- 2023 Q3: USD 107,593,242 · 1 holder · USD 11.28
- 2023 Q4: USD 119,273,847 · 1 holder · USD 13.45
- 2024 Q1: USD 128,515,511 · 1 holder · USD 14.75
- 2024 Q2: USD 126,570,367 · 1 holder · USD 15.69
- 2024 Q3: USD 154,219,544 · 1 holder · USD 19.92
- 2024 Q4: USD 125,047,181 · 1 holder · USD 18.43
- 2025 Q1: USD 170,964,340 · 1 holder · USD 26.72
- 2025 Q2: USD 166,138,508 · 1 holder · USD 26.62
- 2025 Q3: USD 217,753,778 · 1 holder · USD 34.85
- 2025 Q4: USD 238,412,421 · 1 holder · USD 38.62
- 2026 Q1: USD 274,555,700 · 1 holder · USD 44.50
- 2026 Q2: USD 186,875,000 · 1 holder · USD 30.29