# Blend Labs (BLND.US)

Canonical: https://gigainvestors.com/s/BLND

Analysis as of: 2026-10-16T07:26:59.827Z. Financial observations: FY2019–FY2025.

Listing currency: USD. Reporting currency: USD.

## Verdict

Not a wonderful business

Quality tests for Buy: not passed (profit record: fail; earnings resilience is evidence only). Published buy qualification: no.

Share price: $1.00 per share; close as of 2026-10-15.

## Checklist

### understandable: fail

- 2 revenue declines in the last 10 years (informational)

- more than 2 net loss years

- negative average operating margin

- operating margin variation exceeds 0.35

- Financial history: 7 years

- Years with declining revenue: 2

- Years with a net loss: 7

- Operating margin variation: 0.84×

Chart: Operating margin; fiscal year observations.

- FY2019: -1.61×

- FY2020: -0.78×

- FY2021: -0.84×

- FY2022: -3.17×

- FY2023: -1.00×

- FY2024: -0.31×

- FY2025: -0.17×

### moat: fail

- Years with nonpositive invested capital use equity plus debt and leases; positive earnings with no positive capital are shown above 100%.

- ROIC median below threshold

- ROIC worst years below threshold (more than 1 bad year allowed)

- ROIC, median of available years: -94.6%

- ROIC, second-lowest year: -475.5%

- Typical minus recent gross margin: 0.0 pp

- Typical gross margin (annual median): 55.9%

- Recent gross margin (lower of latest and 3-year median): 55.9%

- Years with nonpositive capital: 2

- Capital spending / revenue: 1.2%

- ROIC including acquisitions, ten-year median: -231.1%

Chart: ROIC excluding acquisitions; fiscal year observations.

- FY2019: -475.5%

- FY2020: -210.9%

- FY2021: -90.3%

- FY2022: -58596.4%

- FY2023: -94.6%

- FY2024: 0.0%

- FY2025: -26.5%

### economics: fail

- owner earnings cash conversion below threshold

- Cash conversion uses consolidated totals: No

- Owner earnings, five-year total: -$1.2B

- Net income, five-year total: -$1.2B

- Return on incremental invested capital: >100%

- Working capital / revenue, annual change: -2.7 pp

Chart: Owner earnings · five years; fiscal year observations.

- FY2021: -$159M

- FY2022: -$756M

- FY2023: -$180M

- FY2024: -$54M

- FY2025: -$16M

### management: fail

- potential debt-funded buybacks (informational)

- buybacks leaned toward cheaper years (informational)

- ROIC first 3 years vs last 3 years: -210.9% vs -26.5%

- Per-share earnings: -1.89 to -0.20 (three-year endpoint medians)

- per-share value declined or ends nonpositive

- Management verdict uses per-share economic progress: Yes

- Ordinary dilution, 5-year annual growth: 45.7%

- Diluted shares, 5-year annual growth: 45.7%

- Per-share value change: $1.70

- Per-share value, starting three-year median: -$1.89

- Per-share value, ending three-year median: -$0.20

- Buybacks concentrated in cheaper years (correlation): 0.40

- Average buyback yield: 1.1%

- Buyback history: 4 years

- Debt-funded buybacks: Yes

- ROIC, first three-year median: -210.9%

- ROIC, last three-year median: -26.5%

Chart: Earnings per share; fiscal year observations.

- FY2019: -$2.49

- FY2020: -$1.89

- FY2021: -$1.30

- FY2022: -$3.28

- FY2023: -$0.76

- FY2024: -$0.20

- FY2025: -$0.03

### accounting: fail

- restructuring or one-time charges in at least three of five years

- stock compensation exceeds 15% of operating cash flow

- Sloan accruals: -11.5%

- Receivables to sales index (DSRI): 0.93×

- Restructuring years, last five: 4

- Stock compensation / operating cash flow: 251.5%

- Earnings backed by cash: Yes

- Accounting red flags: 2

Chart: Sloan accruals; fiscal year observations.

- FY2019: -14.0%

- FY2020: -4.5%

- FY2021: -3.9%

- FY2022: -133.6%

- FY2023: -28.0%

- FY2024: -20.5%

- FY2025: -11.5%

## Holders

## Price story

Down 93% since Oct 2021 · sales -23.7%

Story as of 2026-10-16T09:58:24.817Z; price observation 2026-10-15.

### Sales · FY2024–2025

sales -23.7%; source https://www.sec.gov/Archives/edgar/data/1855747/000185574726000016/blnd-20251231.htm; observed 2026-03-16.

- FY2019: $51M 

- FY2020: $96M 

- FY2021: $234M 

- FY2022: $235M 

- FY2023: $157M 

- FY2024: $162M 

- FY2025: $124M 

### Gross margin · FY2025

gross margin 73.8%; source https://www.sec.gov/Archives/edgar/data/1855747/000185574726000016/blnd-20251231.htm; observed 2026-03-16.

- FY2019: 61.4% 

- FY2020: 64.3% 

- FY2021: 49.5% 

- FY2022: 38.1% 

- FY2023: 51.7% 

- FY2024: 55.9% 

- FY2025: 73.8% 

## Owner memo

Memo as of 2026-10-16T08:06:05.509Z.

### How it makes money

Operates in software application; annual sales are USD 123.6 million.

- Source: https://www.sec.gov/Archives/edgar/data/1855747/000185574726000016/blnd-20251231.htm (filed 2026-03-16); FY2025: revenue 123585000; grossProfit 91167000; margin = grossProfit / revenue.

### Why customers stay

Margins ranged from 51.7% to 73.8% during 2023–25; it lost 94.6% on its capital.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-03-16); FY2023: grossProfit / revenue = 51.7%.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-03-16); FY2024: grossProfit / revenue = 55.9%.

- Source: https://www.sec.gov/Archives/edgar/data/1855747/000185574726000016/blnd-20251231.htm (filed 2026-03-16); FY2025: grossProfit / revenue = 73.8%.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-03-16); 7-year return on capital observations [[2019,-4.755478786093105],[2020,-2.109365557840982],[2021,-0.9033583201442394],[2022,-585.9640457256461],[2023,-0.9460597001195842],[2024,0],[2025,-0.2650696342993149]]; median -0.9460597001195842. ROIC follows the displayed moat series; financial companies use return on tangible equity.

### Where the cash goes

Paid dividends in 1 of 7 years; bought back USD 24.9 million of shares.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-03-16); Dividend observations: [[2019,0],[2020,0],[2021,218661000],[2022,0],[2023,0],[2024,0],[2025,0]]. Zero only counted when supported by a complete cash-flow statement.

- Source: https://www.sec.gov/Archives/edgar/data/1855747/000185574726000016/blnd-20251231.htm (filed 2026-03-16); FY2025: cash repurchases 24870000 USD.

### Are managers owners

Insiders own 10% of the company.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-10-05); BLND.US SharesStats.PercentInsiders = 9.991 percentage points; cache date 2026-10-05.

### What the price says

The price is 2.1 times annual sales; cash earnings are negative.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-03-16); Closing price 1 USD; reporting-to-trading FX 1; FY2025 annual sales per share 0.47725613923977306; price multiple 2.095310919609985. FY2025 cash earnings/share -0.061127866877261544. Closing-price date 2026-10-15.

## Monthly share-price history (USD per share)

- 2021-07: $18.06 per share

- 2021-08: $16.19 per share

- 2021-09: $13.48 per share

- 2021-10: $14.50 per share

- 2021-11: $11.44 per share

- 2021-12: $7.34 per share

- 2022-01: $7.96 per share

- 2022-02: $8.84 per share

- 2022-03: $5.70 per share

- 2022-04: $4.31 per share

- 2022-05: $3.38 per share

- 2022-06: $2.36 per share

- 2022-07: $2.64 per share

- 2022-08: $3.15 per share

- 2022-09: $2.21 per share

- 2022-10: $2.51 per share

- 2022-11: $1.32 per share

- 2022-12: $1.44 per share

- 2023-01: $1.66 per share

- 2023-02: $1.58 per share

- 2023-03: $1.00 per share

- 2023-04: $0.59 per share

- 2023-05: $0.99 per share

- 2023-06: $0.95 per share

- 2023-07: $1.32 per share

- 2023-08: $1.16 per share

- 2023-09: $1.37 per share

- 2023-10: $1.21 per share

- 2023-11: $1.27 per share

- 2023-12: $2.55 per share

- 2024-01: $2.73 per share

- 2024-02: $2.46 per share

- 2024-03: $3.25 per share

- 2024-04: $2.45 per share

- 2024-05: $2.75 per share

- 2024-06: $2.36 per share

- 2024-07: $2.77 per share

- 2024-08: $3.67 per share

- 2024-09: $3.75 per share

- 2024-10: $3.63 per share

- 2024-11: $5.11 per share

- 2024-12: $4.21 per share

- 2025-01: $3.85 per share

- 2025-02: $3.13 per share

- 2025-03: $3.35 per share

- 2025-04: $3.35 per share

- 2025-05: $3.66 per share

- 2025-06: $3.30 per share

- 2025-07: $3.31 per share

- 2025-08: $3.62 per share

- 2025-09: $3.65 per share

- 2025-10: $3.31 per share

- 2025-11: $3.16 per share

- 2025-12: $3.04 per share

- 2026-01: $2.38 per share

- 2026-02: $1.68 per share

- 2026-03: $1.70 per share

- 2026-04: $1.46 per share

- 2026-05: $1.79 per share

- 2026-06: $1.71 per share

- 2026-07: $1.78 per share

- 2026-08: $1.55 per share

- 2026-09: $1.03 per share

- 2026-10: $1.00 per share

## Annual estimated value (USD per share)

Historical values use today's bond yield for every fiscal year

Historical values use today's FX rate into trading currency for every fiscal year

Historical values use current restated fundamentals and current commodity classification; they are not point-in-time estimates

## Sources

[Original 10-K filing](https://www.sec.gov/Archives/edgar/data/1855747/000185574726000016/blnd-20251231.htm); period 2025-12-31, filed 2026-03-16.

Estimates depend on assumptions and are not guarantees or investment advice. Underlying data remains subject to its source licenses; public reading does not grant bulk redistribution rights.
← Companies

Blend Labs

BLND · US

Not a wonderful business

5 quality tests fail. A lower price would not fix the business.

Share price
$1.00
Quality tests
Fail
Annual history
7 years
Market value
$244M

The business

How it makes money
Why customers stay
Where the cash goes
Are managers owners
What the price says

1. Is this a good business?

Evidence only; not required for Buy

7 loss years were recorded (limit 2), and average operating margin was negative (must be zero or higher), and margins varied 83.8% around their average (limit 35%).

7y median
-84.1%
Worst year
-317.3%
Latest · 2025
-16.9%

Capital return excluding acquisitions: median -94.6% (minimum 15%), and the second-worst year -475.5% (minimum 10%).

7y median
-94.6%
Worst year
-58596.4%
Latest · 2025
-26.5%

Owners received -1.2 billion over five years (must be positive).

5y median
-$159M
Worst year
-$756M
Latest · 2025
-$16M

Per-share value rose from -1.89 to -0.2, comparing three-year medians at each end (must rise and stay positive).

7y median
-$1.30
Worst year
-$3.28
Latest · 2025
-$0.03

Special charges appeared in 4 years (limit 2), and stock pay took 251.5% of cash flow (limit 15%).

7y median
-14.0%
Worst year
-3.9%
Latest · 2025
-11.5%

Profit record · fail 7 loss years in 7 (at most 2), mean operating margin -112.6%, three-year average owner earnings per share -0.34 USD. 7 loss years in the last 10; at most 2 allowed. Mean operating margin over the last ten years is negative. Three-year average owner earnings per share is not positive.

Revenue$124M
$235M$020192025
FY2019 · Revenue: $51M; FY2020 · Revenue: $96M; FY2021 · Revenue: $234M; FY2022 · Revenue: $235M; FY2023 · Revenue: $157M; FY2024 · Revenue: $162M; FY2025 · Revenue: $124M
Revenue
Owner earnings-$16M
$1.00-$756M20192025
FY2019 · Owner earnings: -$77M; FY2020 · Owner earnings: -$70M; FY2021 · Owner earnings: -$159M; FY2022 · Owner earnings: -$756M; FY2023 · Owner earnings: -$180M; FY2024 · Owner earnings: -$54M; FY2025 · Owner earnings: -$16M
Owner earnings
Operating margin-16.9%
10.0%-317.3%20192025
FY2019 · Operating margin: -161.3%; FY2020 · Operating margin: -78.4%; FY2021 · Operating margin: -84.1%; FY2022 · Operating margin: -317.3%; FY2023 · Operating margin: -99.6%; FY2024 · Operating margin: -30.6%; FY2025 · Operating margin: -16.9%
Operating margin
Net cash / debt-$93M
$315M-$93M20192025
FY2019 · Net cash / debt: $121M; FY2020 · Net cash / debt: $135M; FY2021 · Net cash / debt: $315M; FY2022 · Net cash / debt: $122M; FY2023 · Net cash / debt: -$13M; FY2024 · Net cash / debt: $95M; FY2025 · Net cash / debt: -$93M
Net cash / debt
Diluted shares259M
259M020192025
FY2019 · Diluted shares: 33M; FY2020 · Diluted shares: 39M; FY2021 · Diluted shares: 132M; FY2022 · Diluted shares: 234M; FY2023 · Diluted shares: 245M; FY2024 · Diluted shares: 254M; FY2025 · Diluted shares: 259M
Diluted shares
Prices 15 Oct 2026 · FY2025Original filing ↗ ·