# Goldman Sachs Group (GS.US)

Canonical: https://gigainvestors.com/s/GS

Analysis as of: 2026-10-16T07:28:53.561Z. Financial observations: FY2015–FY2025.

Listing currency: USD. Reporting currency: USD.

## Verdict

Not a wonderful business

Quality tests for Buy: not passed (profit record: pass; earnings resilience is evidence only). Published buy qualification: no.

Share price: $891.28 per share; close as of 2026-10-15.

Estimated value: low $340.90 per share, central $426.12 per share, high $568.16 per share. Buy at or below the central value $426.12 per share. Valuation as of 2026-10-16T07:28:53.561Z; scenarios are not confidence intervals.

Expected annual return: 7.9% at the stated quote. About 7.9% a year at today's price (required return 10.0%). required return 10.0% a year (10% floor; US 10-year bond 5.1% + 4 points).

## Checklist

### understandable: pass

- Financial history: 10 years

- Profitable years in the last ten: 10

- Required profitable years: 9

- Return on common equity variation (informational): 0.37×

Chart: Net income; fiscal year observations.

- FY2016: $7.1B

- FY2017: $3.7B

- FY2018: $9.9B

- FY2019: $7.9B

- FY2020: $8.9B

- FY2021: $21B

- FY2022: $11B

- FY2023: $7.9B

- FY2024: $14B

- FY2025: $16B

### moat: fail

- Tangible common book per share

- median return on common equity below threshold

- Bank / P&C ROTE, median of available years: 11.1%

- Required median return: 12.0%

- Return uses tangible common equity: Yes

- Bank ROTE, second-lowest year: 8.0%

- Cost / income, median: 64.7%

- Years with reported combined ratio: 0

Chart: Return on tangible common equity; fiscal year observations.

- FY2016: 9.9%

- FY2017: 5.6%

- FY2018: 13.2%

- FY2019: 10.6%

- FY2020: 11.2%

- FY2021: 22.4%

- FY2022: 11.0%

- FY2023: 8.0%

- FY2024: 13.3%

- FY2025: 15.8%

### economics: pass

- Tangible common book per share

- Book value per share + reinvested dividends, annualized return: 11.2%

- Book return interval: 10 years

- Starting book value per share: $155.65

- Ending book value per share: $324.40

Chart: Annual book + dividend return; fiscal year observations.

- FY2016: 8.2%

- FY2017: 1.2%

- FY2018: 21.2%

- FY2019: 5.9%

- FY2020: 15.3%

- FY2021: 23.5%

- FY2022: 7.0%

- FY2023: 8.5%

- FY2024: 12.0%

- FY2025: 11.5%

### management: pass

- Tangible common book per share

- Diluted shares, 10-year annual growth: -3.6%

- Diluted shares, 5-year annual growth: -2.5%

- Share growth excluding flagged crisis recapitalisations: -3.6%

- Five-year share growth excluding flagged crisis recapitalisations: -2.5%

- Flagged crisis recapitalisations: 0

- Book created / earnings retained after dividends and buybacks: 5.64×

- Book value created per share: $168.75

- Earnings retained per share after dividends and buybacks: $29.90

Chart: Shares (first year = 100); fiscal year observations.

- FY2015: 100

- FY2016: 95

- FY2017: 89

- FY2018: 85

- FY2019: 82

- FY2020: 79

- FY2021: 78

- FY2022: 78

- FY2023: 75

- FY2024: 73

- FY2025: 69

### accounting: pass

- Financial accounting warning count: 0

- Deposits, annualized growth: 17.8%

- Known restatement years: 0

- Years loan growth exceeded twice deposit growth: 2

## Holders

- [David Hoeft](https://gigainvestors.com/DAC): tracked 13F investor; follow the investor page for holding quarter and amounts.

- [Bill Nygren](https://gigainvestors.com/HA): tracked 13F investor; follow the investor page for holding quarter and amounts.

- [David Katz](https://gigainvestors.com/MAVFX): tracked 13F investor; follow the investor page for holding quarter and amounts.

- [Thomas Gayner](https://gigainvestors.com/MKL): tracked 13F investor; follow the investor page for holding quarter and amounts.

- [Donald Yacktman](https://gigainvestors.com/YAM): tracked 13F investor; follow the investor page for holding quarter and amounts.

## Price story

The price assumes profits grow 8.1% a year forever · "Goldman Sachs Profit Surges, Fueled by Dealmaking Boom" (finance.yahoo.com, Oct 2025) · net income +20.5%

Story as of 2026-10-16T09:58:50.838Z; price observation 2026-10-15.

The price assumes profits grow 8.1% a year forever

- 2025-07-17: Goldman Q2 Earnings Beat Estimates on Solid IB Business, Shares Rise ([finance.yahoo.com](https://finance.yahoo.com/news/goldman-q2-earnings-beat-estimates-171200177.html))

- 2025-10-14: Goldman Sachs stock dips after Q3 expenses, headcount climb; earnings and revenue beat ([seekingalpha.com](https://seekingalpha.com/news/4503844-goldman-sachs-stock-dips-after-q3-expenses-headcount-climb-earnings-and-revenue-beat?utm_source=feed_news_all&utm_medium=referral&feed_item_type=news))

- 2026-01-15: Goldman Sachs earnings: Bank tops profit estimates as dealmaking boom bucks Wall Street trend ([finance.yahoo.com](https://finance.yahoo.com/news/goldman-sachs-earnings-bank-tops-profit-estimates-as-dealmaking-boom-bucks-wall-street-trend-125649196.html))

- 2026-04-13: Goldman Sachs tops estimates but sees weak fixed income trading ([finance.yahoo.com](https://finance.yahoo.com/video/goldman-sachs-tops-estimates-sees-181518655.html))

- 2026-07-14: Goldman Sachs Q2 2026 earnings beat on record equities trading ([finance.yahoo.com](https://finance.yahoo.com/markets/stocks/articles/goldman-sachs-q2-2026-earnings-120234207.html))

- 2026-09-16: Goldman Sachs stock falls after CEO warns of softer trading ([finance.yahoo.com](https://finance.yahoo.com/markets/stocks/articles/goldman-sachs-stock-falls-ceo-195528995.html))

### Net income · FY2025

net income +20.5%; source https://www.sec.gov/Archives/edgar/data/886982/000088698226000091/gs-20251231.htm; observed 2026-02-25.

- FY2016: $7.1B 

- FY2017: $3.7B 

- FY2018: $9.9B 

- FY2019: $7.9B 

- FY2020: $8.9B 

- FY2021: $21B 

- FY2022: $11B 

- FY2023: $7.9B 

- FY2024: $14B 

- FY2025: $16B 

## Owner memo

Memo as of 2026-10-16T08:06:05.509Z.

### How it makes money

Operates in capital markets; annual sales are USD 58.3 billion.

- Source: https://www.sec.gov/Archives/edgar/data/886982/000088698226000091/gs-20251231.htm#000088698226000091 (filed 2026-02-25); FY2025: revenue 58283000000.

### Why customers stay

It earns 11.1% on shareholders’ money, excluding intangible assets.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-02-25); 10-year return on tangible equity observations [[2016,0.09898735945247573],[2017,0.05553713527851459],[2018,0.13164218958611482],[2019,0.10639272482317279],[2020,0.1117630097659433],[2021,0.2237727465086754],[2022,0.10972141524724015],[2023,0.0801853786165563],[2024,0.13254216359769902],[2025,0.15820941879877315]]; median 0.11074221250659172. ROIC follows the displayed moat series; financial companies use return on tangible equity.

### Where the cash goes

Paid dividends in 10 of 10 years; bought back USD 12.4 billion of shares.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-02-25); Dividend observations: [[2016,1706000000],[2017,1769000000],[2018,1810000000],[2019,2104000000],[2020,2336000000],[2021,2725000000],[2022,3682000000],[2023,4189000000],[2024,4497000000],[2025,5277000000]]. Zero only counted when supported by a complete cash-flow statement.

- Source: https://www.sec.gov/Archives/edgar/data/886982/000088698226000091/gs-20251231.htm (filed 2026-02-25); FY2025: cash repurchases 12360000000 USD.

### Are managers owners

Insiders own 0.6% of the company.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-10-16); GS.US SharesStats.PercentInsiders = 0.551 percentage points; cache date 2026-10-16.

### What could break it

"A failure to protect our computer systems, networks and information" (SEC filing, Feb 2026)

- Source: https://www.sec.gov/Archives/edgar/data/886982/000088698226000091/gs-20251231.htm (filed 2026-02-25); A failure to protect our computer systems, networks and information

### What the price says

The price assumes profits grow 8.1% a year forever.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-02-25); Price 891.28; FX 1; original perpetual distributable cash 17.044819937681915; discount 0.1; growth 0.08087602107342035. Same book-value model and 4× ceiling; no ten-year operating fade applies. Closing-price date 2026-10-15.

## Monthly share-price history (USD per share)

- 2016-10: $178.24 per share

- 2016-11: $219.29 per share

- 2016-12: $239.45 per share

- 2017-01: $229.32 per share

- 2017-02: $248.06 per share

- 2017-03: $229.72 per share

- 2017-04: $223.80 per share

- 2017-05: $211.26 per share

- 2017-06: $221.90 per share

- 2017-07: $225.33 per share

- 2017-08: $223.74 per share

- 2017-09: $237.19 per share

- 2017-10: $242.48 per share

- 2017-11: $247.64 per share

- 2017-12: $254.76 per share

- 2018-01: $267.89 per share

- 2018-02: $262.93 per share

- 2018-03: $251.86 per share

- 2018-04: $238.33 per share

- 2018-05: $225.88 per share

- 2018-06: $220.57 per share

- 2018-07: $237.43 per share

- 2018-08: $237.81 per share

- 2018-09: $224.24 per share

- 2018-10: $225.37 per share

- 2018-11: $190.69 per share

- 2018-12: $167.05 per share

- 2019-01: $198.01 per share

- 2019-02: $196.70 per share

- 2019-03: $191.99 per share

- 2019-04: $205.92 per share

- 2019-05: $182.49 per share

- 2019-06: $204.60 per share

- 2019-07: $220.13 per share

- 2019-08: $203.91 per share

- 2019-09: $207.23 per share

- 2019-10: $213.38 per share

- 2019-11: $221.35 per share

- 2019-12: $229.93 per share

- 2020-01: $237.75 per share

- 2020-02: $200.77 per share

- 2020-03: $154.59 per share

- 2020-04: $183.42 per share

- 2020-05: $196.49 per share

- 2020-06: $197.62 per share

- 2020-07: $197.96 per share

- 2020-08: $204.87 per share

- 2020-09: $200.97 per share

- 2020-10: $189.04 per share

- 2020-11: $230.58 per share

- 2020-12: $263.71 per share

- 2021-01: $271.17 per share

- 2021-02: $319.48 per share

- 2021-03: $327.00 per share

- 2021-04: $348.45 per share

- 2021-05: $372.02 per share

- 2021-06: $379.53 per share

- 2021-07: $374.88 per share

- 2021-08: $413.51 per share

- 2021-09: $378.03 per share

- 2021-10: $413.35 per share

- 2021-11: $380.99 per share

- 2021-12: $382.55 per share

- 2022-01: $354.68 per share

- 2022-02: $341.29 per share

- 2022-03: $330.10 per share

- 2022-04: $305.49 per share

- 2022-05: $326.85 per share

- 2022-06: $297.02 per share

- 2022-07: $333.39 per share

- 2022-08: $332.67 per share

- 2022-09: $293.05 per share

- 2022-10: $344.51 per share

- 2022-11: $386.15 per share

- 2022-12: $343.38 per share

- 2023-01: $365.81 per share

- 2023-02: $351.65 per share

- 2023-03: $327.11 per share

- 2023-04: $343.44 per share

- 2023-05: $323.90 per share

- 2023-06: $322.54 per share

- 2023-07: $355.87 per share

- 2023-08: $327.71 per share

- 2023-09: $323.57 per share

- 2023-10: $303.61 per share

- 2023-11: $341.54 per share

- 2023-12: $385.77 per share

- 2024-01: $384.01 per share

- 2024-02: $389.05 per share

- 2024-03: $417.69 per share

- 2024-04: $426.71 per share

- 2024-05: $456.52 per share

- 2024-06: $452.32 per share

- 2024-07: $509.03 per share

- 2024-08: $510.25 per share

- 2024-09: $495.11 per share

- 2024-10: $517.79 per share

- 2024-11: $608.57 per share

- 2024-12: $572.62 per share

- 2025-01: $640.40 per share

- 2025-02: $622.29 per share

- 2025-03: $546.29 per share

- 2025-04: $547.55 per share

- 2025-05: $600.45 per share

- 2025-06: $707.75 per share

- 2025-07: $723.59 per share

- 2025-08: $745.25 per share

- 2025-09: $796.35 per share

- 2025-10: $789.37 per share

- 2025-11: $826.04 per share

- 2025-12: $879.00 per share

- 2026-01: $935.41 per share

- 2026-02: $859.57 per share

- 2026-03: $845.99 per share

- 2026-04: $923.77 per share

- 2026-05: $1,025.56 per share

- 2026-06: $1,011.37 per share

- 2026-07: $1,018.38 per share

- 2026-08: $1,025.90 per share

- 2026-09: $900.36 per share

- 2026-10: $891.91 per share

## Annual estimated value (USD per share)

- FY2016: low $184.81 per share, central $203.29 per share, high $225.87 per share

- FY2017: low $169.62 per share, central $186.58 per share, high $207.31 per share

- FY2018: low $206.66 per share, central $258.32 per share, high $344.43 per share

- FY2019: low $193.27 per share, central $241.59 per share, high $322.12 per share

- FY2020: low $209.76 per share, central $262.21 per share, high $349.61 per share

- FY2021: low $265.67 per share, central $332.08 per share, high $442.78 per share

- FY2022: low $265.79 per share, central $332.23 per share, high $442.98 per share

- FY2023: low $262.29 per share, central $327.87 per share, high $437.16 per share

- FY2024: low $318.27 per share, central $350.10 per share, high $389.00 per share

- FY2025: low $325.50 per share, central $406.88 per share, high $542.50 per share

Historical values use today's bond yield for every fiscal year

Historical values use today's FX rate into trading currency for every fiscal year

Historical values use current restated fundamentals and current commodity classification; they are not point-in-time estimates

## Sources

[Original 10-K filing](https://www.sec.gov/Archives/edgar/data/886982/000088698226000091/gs-20251231.htm); period 2025-12-31, filed 2026-02-25.

Estimates depend on assumptions and are not guarantees or investment advice. Underlying data remains subject to its source licenses; public reading does not grant bulk redistribution rights.
← Companies

Goldman Sachs Group

GS · US

S&P 500 · Dow 30

Not a wonderful business

1 quality test fails. A lower price would not fix the business.

Share price
$891.28
Buy up to
$426.12
Expected / yr
7.9% at today's price (10.0% at central value)

The business

How it makes money
Why customers stay
Where the cash goes
Are managers owners
What could break it
What the price says

1. Is this a good business?

Evidence only; not required for Buy

Profits were positive in 10 years (at least 9 needed).

10y median
$9.4B
Worst year
$3.7B
Latest · 2025
$16B

Earned a median 11.1% on tangible equity (minimum 12%).

10y median
11.1%
Worst year
5.6%
Latest · 2025
15.8%

Book value plus dividends grew 11.2% a year (minimum 7%).

10y median
10.0%
Worst year
1.2%
Latest · 2025
11.5%

Ordinary share growth was -3.6% over the full period and -2.5% over five years (either must be at most 2% a year).

11y median
79
Worst year
100
Latest · 2025
69

0 accounting warnings were found (none allowed).

Filing signals · estimated likelihood
Control weakness3%Auditor change2%Going concern2%Related parties48%
Material weakness in internal control: 3% estimated likelihood. ; Auditor change within the past three years disclosed: 2% estimated likelihood. ; Going-concern uncertainty: 2% estimated likelihood. ; Material related-party transactions: 48% estimated likelihood.
accounting warnings
0
Passing bar
≤ 0

Profit record · pass 0 loss years in 10 (at most 2), three-year average earnings per share 38.24 USD.

2. Is the price low enough?

Price & return math
Value range$340.90 – $568.16
Buy at or belowCentral value $426.12
Discount to value1 − 891.28 / 426.12 = -109.2%
Return / yearAbout 7.9% a year at today's price (required return 10.0%)
Cash-flow inputsBook USD 389.71/share; ROE 10.4%; first payout USD 17.04/share, growing 6.0% perpetually (4× book payout cap applied).
Required return10.0% / year, earned by construction at the central value
Net income$16B
$21B$020162025
FY2016 · Net income: $7.1B; FY2017 · Net income: $3.7B; FY2018 · Net income: $9.9B; FY2019 · Net income: $7.9B; FY2020 · Net income: $8.9B; FY2021 · Net income: $21B; FY2022 · Net income: $11B; FY2023 · Net income: $7.9B; FY2024 · Net income: $14B; FY2025 · Net income: $16B
Net income
Book / share$324.40
$324.40$020162025
FY2016 · Book / share: $164.55; FY2017 · Book / share: $162.19; FY2018 · Book / share: $191.95; FY2019 · Book / share: $197.67; FY2020 · Book / share: $221.39; FY2021 · Book / share: $265.65; FY2022 · Book / share: $273.95; FY2023 · Book / share: $285.16; FY2024 · Book / share: $305.88; FY2025 · Book / share: $324.40
Book / share
Dividend / share$16.62
$16.62$020162025
FY2016 · Dividend / share: $3.92; FY2017 · Dividend / share: $4.32; FY2018 · Dividend / share: $4.64; FY2019 · Dividend / share: $5.60; FY2020 · Dividend / share: $6.48; FY2021 · Dividend / share: $7.66; FY2022 · Dividend / share: $10.28; FY2023 · Dividend / share: $12.11; FY2024 · Dividend / share: $13.48; FY2025 · Dividend / share: $16.62
Dividend / share
Return on tangible equity15.8%
22.4%0.0%20162025
FY2016 · Return on tangible equity: 9.9%; FY2017 · Return on tangible equity: 5.6%; FY2018 · Return on tangible equity: 13.2%; FY2019 · Return on tangible equity: 10.6%; FY2020 · Return on tangible equity: 11.2%; FY2021 · Return on tangible equity: 22.4%; FY2022 · Return on tangible equity: 11.0%; FY2023 · Return on tangible equity: 8.0%; FY2024 · Return on tangible equity: 13.3%; FY2025 · Return on tangible equity: 15.8%
Return on tangible equity
Diluted shares318M
435M020162025
FY2016 · Diluted shares: 435M; FY2017 · Diluted shares: 409M; FY2018 · Diluted shares: 390M; FY2019 · Diluted shares: 376M; FY2020 · Diluted shares: 360M; FY2021 · Diluted shares: 356M; FY2022 · Diluted shares: 358M; FY2023 · Diluted shares: 346M; FY2024 · Diluted shares: 334M; FY2025 · Diluted shares: 318M
Diluted shares
Prices 15 Oct 2026 · FY2025Original filing ↗ ·