# Halma (HLMA.LSE)

Canonical: https://gigainvestors.com/s/HLMA.LSE

Analysis as of: 2026-10-16T07:34:58.053Z. Financial observations: FY1997–FY2026.

Listing currency: GBX. Reporting currency: GBP.

## Verdict

A wonderful business at too high a price

Quality tests for Buy: pass (profit record: pass; earnings resilience is evidence only). Published buy qualification: no.

Share price: GBX 3,398.00 per share; close as of 2026-10-15.

Estimated value: low GBX 1,518.14 per share, central GBX 2,203.47 per share, high GBX 2,585.71 per share. Buy at or below the central value GBX 2,203.47 per share. Valuation as of 2026-10-16T07:34:58.053Z; scenarios are not confidence intervals.

Expected annual return: 7.6% at the stated quote. About 7.6% a year at today's price (required return 10.0%). required return 10.0% a year (10% floor; GB 10-year bond 5.4% + 4 points).

## Checklist

### understandable: pass

- 1 revenue decline in the last 10 years (informational)

- Financial history: 10 years

- Years with declining revenue: 1

- Years with a net loss: 0

- Operating margin variation: 0.05×

Chart: Operating margin; fiscal year observations.

- FY2017: 0.18×

- FY2018: 0.17×

- FY2019: 0.18×

- FY2020: 0.18×

- FY2021: 0.19×

- FY2022: 0.19×

- FY2023: 0.17×

- FY2024: 0.18×

- FY2025: 0.18×

- FY2026: 0.20×

### moat: pass

- ROIC, median of available years: 29.8%

- ROIC, second-lowest year: 24.6%

- Typical minus recent gross margin: -0.2 pp

- Typical gross margin (annual median): 49.7%

- Recent gross margin (lower of latest and 3-year median): 49.8%

- Years with nonpositive capital: 0

- Capital spending / revenue: 2.5%

- ROIC including acquisitions, ten-year median: 15.3%

Chart: ROIC excluding acquisitions; fiscal year observations.

- FY2017: 37.3%

- FY2018: 40.3%

- FY2019: 38.4%

- FY2020: 30.0%

- FY2021: 33.0%

- FY2022: 29.7%

- FY2023: 24.0%

- FY2024: 24.6%

- FY2025: 27.0%

- FY2026: 27.9%

### economics: pass

- Owner earnings / net income, 5-yr: 1.14×

- Cash conversion uses consolidated totals: No

- Owner earnings, five-year total: GBP 1.6B

- Net income, five-year total: GBP 1.4B

- Return on incremental invested capital: 255.7%

- Working capital / revenue, annual change: 0.8 pp

- Working capital / revenue, change between three-year averages: 5.6 pp

- Working capital / revenue, final three-year average: 29.7%

Chart: Annual owner cash / profit; fiscal year observations.

- FY2022: 1.14×

- FY2023: 1.16×

- FY2024: 1.14×

- FY2025: 1.13×

- FY2026: 1.15×

### management: pass

- Historical market-dollar context (not the management verdict): 2017 to 2026 (9 years)

- buybacks unrelated to price (informational)

- ROIC first 3 years vs last 3 years: 38.4% vs 27.0%

- Per-share earnings: 0.34 to 0.78 (three-year endpoint medians)

- Management verdict uses per-share economic progress: Yes

- Ordinary dilution, 10-year annual growth: 0.0%

- Ordinary dilution, 5-year annual growth: 0.0%

- Market cap gain: GBP 11B

- Cumulative retained earnings: GBP 1.5B

- Diluted shares, 10-year annual growth: 0.0%

- Diluted shares, 5-year annual growth: 0.0%

- $1 test, starting fiscal year: FY2017

- $1 test, ending fiscal year: FY2026

- Per-share value growth: 10.9%

- Per-share value change: GBP 0.44

- Per-share value, starting three-year median: GBP 0.34

- Per-share value, ending three-year median: GBP 0.78

- Buybacks concentrated in cheaper years (correlation): -0.38

- Average buyback yield: 0.2%

- Buyback history: 10 years

- Debt-funded buybacks: No

- Acquisition spending: GBP 2.6B

- Cumulative net income, 10 years: GBP 2.3B

- ROIC, first three-year median: 38.4%

- ROIC, last three-year median: 27.0%

Chart: Earnings per share; fiscal year observations.

- FY2017: GBP 0.34

- FY2018: GBP 0.41

- FY2019: GBP 0.44

- FY2020: GBP 0.49

- FY2021: GBP 0.54

- FY2022: GBP 0.64

- FY2023: GBP 0.62

- FY2024: GBP 0.71

- FY2025: GBP 0.78

- FY2026: GBP 0.98

### accounting: pass

- Sloan accruals: -2.2%

- Receivables to sales index (DSRI): 1.21×

- Restructuring years, last five: 0

- Stock compensation / operating cash flow: 3.8%

- Earnings backed by cash: Yes

- Operating cash / earnings: 1.22×

- Accounting red flags: 0

- Goodwill and intangibles / equity: 1.04×

Chart: Sloan accruals; fiscal year observations.

- FY2017: -3.1%

- FY2018: -1.3%

- FY2019: -3.2%

- FY2020: -3.7%

- FY2021: -4.0%

- FY2022: 0.3%

- FY2023: -0.8%

- FY2024: -3.9%

- FY2025: -6.0%

- FY2026: -2.2%

## Holders

## Price story

Down 27% since May 2026 · "British device maker Halma's shares slump on slower annual growth forecast" (finance.yahoo.com, Jun 2026) · sales +14.9%

Story as of 2026-10-16T10:00:03.223Z; price observation 2026-10-15.

Price needs cash profits to grow 12.9% a year for ten years

- 2025-11-20: Halma lifts annual revenue forecast on strong US data centre demand ([finance.yahoo.com](https://finance.yahoo.com/news/halma-lifts-annual-revenue-forecast-082137901.html))

- 2026-06-11: British device maker Halma's shares slump on slower annual growth forecast ([finance.yahoo.com](https://finance.yahoo.com/markets/stocks/articles/british-device-maker-halmas-shares-085228170.html))

### Sales · FY2025–2026

sales +14.9%; source https://filings.xbrl.org/2138007FRGLUR9KGBT40/2026-03-31/ESEF/GB/0/2138007FRGLUR9KGBT40-2026-03-31/reports/2138007FRGLUR9KGBT40-2026-03-31-T01.xhtml; observed 2026-06-25.

- FY2017: GBP 962M 

- FY2018: GBP 1.1B 

- FY2019: GBP 1.2B 

- FY2020: GBP 1.3B 

- FY2021: GBP 1.3B 

- FY2022: GBP 1.5B 

- FY2023: GBP 1.9B 

- FY2024: GBP 2.0B 

- FY2025: GBP 2.2B 

- FY2026: GBP 2.6B 

### Gross margin · FY2026

gross margin 49.8%; source https://filings.xbrl.org/2138007FRGLUR9KGBT40/2026-03-31/ESEF/GB/0/2138007FRGLUR9KGBT40-2026-03-31/reports/2138007FRGLUR9KGBT40-2026-03-31-T01.xhtml; observed 2026-06-25.

- FY2017: 53.2% 

- FY2018: 53.0% 

- FY2019: 49.7% 

- FY2020: 47.2% 

- FY2021: 46.5% 

- FY2022: 47.5% 

- FY2023: 47.4% 

- FY2024: 49.7% 

- FY2025: 50.4% 

- FY2026: 49.8% 

## Owner memo

Memo as of 2026-10-16T08:06:05.509Z.

### How it makes money

Operates in conglomerates; annual sales are GBP 2.6 billion.

- Source: https://filings.xbrl.org/2138007FRGLUR9KGBT40/2026-03-31/ESEF/GB/0/2138007FRGLUR9KGBT40-2026-03-31/reports/2138007FRGLUR9KGBT40-2026-03-31-T01.xhtml (filed 2026-06-25); FY2026: revenue 2582300000; grossProfit 1286900000; margin = grossProfit / revenue.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-10-16); HLMA.LSE: Halma plc, together with its subsidiaries, provides technology solutions in the safety, health, and environmental markets in the United States, Mainland Europe, the United Kingdom, the Asia Pacific, Africa, the Middle East, and internationally. The company operates in three segments: Safety, Environmental & Analysis, and Healthcare. Its Safety segment provides products that protect people, assets, and infrastructure used in public and commercial spaces and in industrial and logistics operations. This segment serves fire safety, public safety, worker safety, and infrastructure and asset safety markets. The Environmental & Analysis segment offers technologies that monitor the environment used in optical solutions, water analysis and treatment system, and environmental monitoring technologies. Its Healthcare segment provides technologies and digital solutions for healthcare enablement, discovery, prevention, and diagnostics, and therapeutic solutions. The company also designs and manufactures differentiated orthobiologic products. Halma plc was incorporated in 1894 and is headquartered in Amersham, the United Kingdom.

### Why customers stay

Margins ranged from 49.7% to 50.4% during 2024–26; it earns 29.8% on its capital.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-06-25); FY2024: grossProfit / revenue = 49.7%.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-06-25); FY2025: grossProfit / revenue = 50.4%.

- Source: https://filings.xbrl.org/2138007FRGLUR9KGBT40/2026-03-31/ESEF/GB/0/2138007FRGLUR9KGBT40-2026-03-31/reports/2138007FRGLUR9KGBT40-2026-03-31-T01.xhtml (filed 2026-06-25); FY2026: grossProfit / revenue = 49.8%.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-06-25); 10-year return on capital observations [[2017,0.3728349604885575],[2018,0.4030303424412114],[2019,0.3835092922586839],[2020,0.29964509343492285],[2021,0.32994578651430617],[2022,0.2972095637925054],[2023,0.24038437911364635],[2024,0.2464096215016065],[2025,0.26950769312549744],[2026,0.2791678045801666]]; median 0.2984273286137141. ROIC follows the displayed moat series; financial companies use return on tangible equity.

### Can it raise prices

Kept about a 47% gross margin through 2022 cost inflation.

- Source: https://filings.xbrl.org/2138007FRGLUR9KGBT40/2026-03-31/ESEF/GB/0/2138007FRGLUR9KGBT40-2026-03-31/reports/2138007FRGLUR9KGBT40-2026-03-31-T01.xhtml (filed 2026-06-25); Gross margin observations: [[2021,0.46548323471400394],[2022,0.47485740510063595],[2023,0.473823402417962]]; range within 2 percentage points.

### Where the cash goes

Paid dividends in 10 of 10 years; bought back GBP 33.5 million of shares.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-06-25); FY2017: growth capex 0; upkeep 21875000; owner earnings 165460000. Growth capex / owner earnings = 0.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-06-25); FY2018: growth capex 0; upkeep 20200000; owner earnings 196313000. Growth capex / owner earnings = 0.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-06-25); FY2019: growth capex 0; upkeep 26400000; owner earnings 209600000. Growth capex / owner earnings = 0.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-06-25); FY2020: growth capex 0; upkeep 48800000; owner earnings 208000000. Growth capex / owner earnings = 0.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-06-25); FY2021: growth capex 0; upkeep 42200000; owner earnings 238500000. Growth capex / owner earnings = 0.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-06-25); FY2022: growth capex 0; upkeep 40000000; owner earnings 278580000. Growth capex / owner earnings = 0.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-06-25); FY2023: growth capex 0; upkeep 45900000; owner earnings 272520000. Growth capex / owner earnings = 0.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-06-25); FY2024: growth capex 0; upkeep 51600000; owner earnings 306060000. Growth capex / owner earnings = 0.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-06-25); FY2025: growth capex 0; upkeep 59400000; owner earnings 335380000. Growth capex / owner earnings = 0.

- Source: https://filings.xbrl.org/2138007FRGLUR9KGBT40/2026-03-31/ESEF/GB/0/2138007FRGLUR9KGBT40-2026-03-31/reports/2138007FRGLUR9KGBT40-2026-03-31-T01.xhtml (filed 2026-06-25); FY2026: growth capex 0; upkeep 54900000; owner earnings 426840000. Growth capex / owner earnings = 0.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-06-25); Dividend observations: [[2017,49788000],[2018,53400000],[2019,57200000],[2020,61200000],[2021,63700000],[2022,68700000],[2023,73300000],[2024,78200000],[2025,83800000],[2026,89700000]]. Zero only counted when supported by a complete cash-flow statement.

- Source: https://filings.xbrl.org/2138007FRGLUR9KGBT40/2026-03-31/ESEF/GB/0/2138007FRGLUR9KGBT40-2026-03-31/reports/2138007FRGLUR9KGBT40-2026-03-31-T01.xhtml (filed 2026-06-25); FY2026: cash repurchases 33500000 GBP.

### Are managers owners

Insiders own 1.1% of the company.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-10-16); HLMA.LSE SharesStats.PercentInsiders = 1.0710000000000002 percentage points; cache date 2026-10-16.

### What the price says

The price assumes cash profits grow 12.9% yearly over ten years; actual growth was 12.5%.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-06-25); Ten-year compound average after fade. Initial solved rate 0.23217769734621352. Price 3398; FX 100; discount 0.1; same compounder ten-year fade to terminal 0.03. FY2016 owner earnings/share 0.3459047267842326 → FY2026 1.124280927997977. Closing-price date 2026-10-15.

## Monthly share-price history (GBX per share)

- 2016-10: GBX 1,048.00 per share

- 2016-11: GBX 943.00 per share

- 2016-12: GBX 897.50 per share

- 2017-01: GBX 925.00 per share

- 2017-02: GBX 972.50 per share

- 2017-03: GBX 1,024.00 per share

- 2017-04: GBX 1,053.00 per share

- 2017-05: GBX 1,146.00 per share

- 2017-06: GBX 1,100.00 per share

- 2017-07: GBX 1,099.00 per share

- 2017-08: GBX 1,093.00 per share

- 2017-09: GBX 1,120.00 per share

- 2017-10: GBX 1,182.00 per share

- 2017-11: GBX 1,280.00 per share

- 2017-12: GBX 1,260.00 per share

- 2018-01: GBX 1,277.00 per share

- 2018-02: GBX 1,205.00 per share

- 2018-03: GBX 1,179.00 per share

- 2018-04: GBX 1,223.00 per share

- 2018-05: GBX 1,350.00 per share

- 2018-06: GBX 1,370.00 per share

- 2018-07: GBX 1,407.00 per share

- 2018-08: GBX 1,432.00 per share

- 2018-09: GBX 1,445.00 per share

- 2018-10: GBX 1,328.00 per share

- 2018-11: GBX 1,372.00 per share

- 2018-12: GBX 1,364.00 per share

- 2019-01: GBX 1,400.00 per share

- 2019-02: GBX 1,554.00 per share

- 2019-03: GBX 1,672.00 per share

- 2019-04: GBX 1,799.50 per share

- 2019-05: GBX 1,816.00 per share

- 2019-06: GBX 2,020.00 per share

- 2019-07: GBX 1,990.00 per share

- 2019-08: GBX 1,963.00 per share

- 2019-09: GBX 1,971.00 per share

- 2019-10: GBX 1,873.50 per share

- 2019-11: GBX 2,106.00 per share

- 2019-12: GBX 2,116.00 per share

- 2020-01: GBX 2,107.00 per share

- 2020-02: GBX 1,929.00 per share

- 2020-03: GBX 1,921.00 per share

- 2020-04: GBX 2,090.00 per share

- 2020-05: GBX 2,330.00 per share

- 2020-06: GBX 2,303.00 per share

- 2020-07: GBX 2,178.00 per share

- 2020-08: GBX 2,218.00 per share

- 2020-09: GBX 2,345.00 per share

- 2020-10: GBX 2,368.00 per share

- 2020-11: GBX 2,216.00 per share

- 2020-12: GBX 2,449.00 per share

- 2021-01: GBX 2,469.00 per share

- 2021-02: GBX 2,267.00 per share

- 2021-03: GBX 2,374.00 per share

- 2021-04: GBX 2,588.00 per share

- 2021-05: GBX 2,604.00 per share

- 2021-06: GBX 2,692.00 per share

- 2021-07: GBX 2,889.00 per share

- 2021-08: GBX 3,003.00 per share

- 2021-09: GBX 2,842.00 per share

- 2021-10: GBX 2,962.00 per share

- 2021-11: GBX 3,001.00 per share

- 2021-12: GBX 3,200.00 per share

- 2022-01: GBX 2,496.00 per share

- 2022-02: GBX 2,411.00 per share

- 2022-03: GBX 2,510.00 per share

- 2022-04: GBX 2,475.00 per share

- 2022-05: GBX 2,229.00 per share

- 2022-06: GBX 2,009.00 per share

- 2022-07: GBX 2,299.00 per share

- 2022-08: GBX 2,075.00 per share

- 2022-09: GBX 2,045.00 per share

- 2022-10: GBX 2,115.00 per share

- 2022-11: GBX 2,172.00 per share

- 2022-12: GBX 1,974.00 per share

- 2023-01: GBX 2,148.00 per share

- 2023-02: GBX 2,164.00 per share

- 2023-03: GBX 2,229.00 per share

- 2023-04: GBX 2,308.00 per share

- 2023-05: GBX 2,409.00 per share

- 2023-06: GBX 2,277.00 per share

- 2023-07: GBX 2,236.00 per share

- 2023-08: GBX 2,144.00 per share

- 2023-09: GBX 1,938.50 per share

- 2023-10: GBX 1,845.00 per share

- 2023-11: GBX 2,131.00 per share

- 2023-12: GBX 2,284.00 per share

- 2024-01: GBX 2,193.00 per share

- 2024-02: GBX 2,302.00 per share

- 2024-03: GBX 2,368.00 per share

- 2024-04: GBX 2,207.00 per share

- 2024-05: GBX 2,226.00 per share

- 2024-06: GBX 2,706.00 per share

- 2024-07: GBX 2,662.00 per share

- 2024-08: GBX 2,606.00 per share

- 2024-09: GBX 2,608.00 per share

- 2024-10: GBX 2,475.00 per share

- 2024-11: GBX 2,708.00 per share

- 2024-12: GBX 2,689.00 per share

- 2025-01: GBX 3,043.00 per share

- 2025-02: GBX 2,800.00 per share

- 2025-03: GBX 2,581.00 per share

- 2025-04: GBX 2,756.00 per share

- 2025-05: GBX 2,906.00 per share

- 2025-06: GBX 3,200.00 per share

- 2025-07: GBX 3,252.00 per share

- 2025-08: GBX 3,288.00 per share

- 2025-09: GBX 3,450.00 per share

- 2025-10: GBX 3,546.00 per share

- 2025-11: GBX 3,560.00 per share

- 2025-12: GBX 3,538.00 per share

- 2026-01: GBX 3,544.00 per share

- 2026-02: GBX 4,184.00 per share

- 2026-03: GBX 3,802.00 per share

- 2026-04: GBX 4,407.00 per share

- 2026-05: GBX 4,682.00 per share

- 2026-06: GBX 3,934.00 per share

- 2026-07: GBX 3,530.00 per share

- 2026-08: GBX 3,632.00 per share

- 2026-09: GBX 3,502.00 per share

- 2026-10: GBX 3,468.00 per share

## Annual estimated value (GBX per share)

- FY2017: low GBX 633.49 per share, central GBX 918.37 per share, high GBX 1,077.26 per share

- FY2018: low GBX 721.18 per share, central GBX 1,046.09 per share, high GBX 1,227.31 per share

- FY2019: low GBX 797.76 per share, central GBX 1,156.99 per share, high GBX 1,357.34 per share

- FY2020: low GBX 683.94 per share, central GBX 775.35 per share, high GBX 897.04 per share

- FY2021: low GBX 685.30 per share, central GBX 775.88 per share, high GBX 896.46 per share

- FY2022: low GBX 828.50 per share, central GBX 938.12 per share, high GBX 1,084.04 per share

- FY2023: low GBX 1,211.23 per share, central GBX 1,675.37 per share, high GBX 1,959.74 per share

- FY2024: low GBX 1,177.23 per share, central GBX 1,618.41 per share, high GBX 1,893.72 per share

- FY2025: low GBX 1,338.73 per share, central GBX 1,880.01 per share, high GBX 2,195.55 per share

- FY2026: low GBX 1,510.23 per share, central GBX 2,191.99 per share, high GBX 2,572.24 per share

Historical values use today's bond yield for every fiscal year

Historical values use today's FX rate into trading currency for every fiscal year

Historical values use current restated fundamentals and current commodity classification; they are not point-in-time estimates

## Sources

[Original ESEF filing](https://filings.xbrl.org/2138007FRGLUR9KGBT40/2026-03-31/ESEF/GB/0/2138007FRGLUR9KGBT40-2026-03-31/reports/2138007FRGLUR9KGBT40-2026-03-31-T01.xhtml); period 2026-03-31, filed 2026-06-25.

Estimates depend on assumptions and are not guarantees or investment advice. Underlying data remains subject to its source licenses; public reading does not grant bulk redistribution rights.
← Companies

Halma

HLMA · LSE

FTSE 100 · STOXX Europe 600

A wonderful business at too high a price

Passes the quality tests.

Share price
GBX 3,398.00
Buy up to
GBX 2,203.47
Expected / yr
7.6% at today's price (10.0% at central value)

The business

How it makes money
Why customers stay
Can it raise prices
Where the cash goes
Are managers owners
What the price says

1. Is this a good business?

Evidence only; not required for Buy

Margins varied 4.7% around their average (limit 35%), and no loss years were recorded (limit 2).

10y median
18.2%
Worst year
17.4%
Latest · 2026
20.4%

Capital return excluding acquisitions: median 29.8% (minimum 15%), and the second-worst year 24.6% (minimum 10%).

10y median
29.8%
Worst year
24.0%
Latest · 2026
27.9%

Each $1 of profit left $1.14 for owners over five years (minimum $0.80).

Five-year totals
1.14×
Annual median
1.14×
Latest · 2026
1.15×

Per-share value rose from 0.34 to 0.78, comparing three-year medians at each end (must rise and stay positive).

10y median
GBP 0.58
Worst year
GBP 0.34
Latest · 2026
GBP 0.98

Profits were backed by cash: accruals were -2.2% of assets (limit 10%).

10y median
-3.1%
Worst year
0.3%
Latest · 2026
-2.2%

Profit record · pass 0 loss years in 10 (at most 2), mean operating margin 18.3%, three-year average owner earnings per share 0.94 GBP.

2. Is the price low enough?

Price & return math
Value rangeGBX 1,518.14 – GBX 2,585.71
Buy at or belowCentral value GBX 2,203.47
Discount to value1 − 3398.00 / 2203.47 = -54.2%
Return / yearAbout 7.6% a year at today's price (required return 10.0%)
Cash-flow inputsOwner cash GBX 102.88/share; 12.0% growth fades over 10 years to 3.0%; excess cash GBX 24.29/share today.
Required return10.0% / year, earned by construction at the central value
RevenueGBP 2.6B
2.6B020172026
FY2017 · Revenue: GBP 962M; FY2018 · Revenue: GBP 1.1B; FY2019 · Revenue: GBP 1.2B; FY2020 · Revenue: GBP 1.3B; FY2021 · Revenue: GBP 1.3B; FY2022 · Revenue: GBP 1.5B; FY2023 · Revenue: GBP 1.9B; FY2024 · Revenue: GBP 2.0B; FY2025 · Revenue: GBP 2.2B; FY2026 · Revenue: GBP 2.6B
Revenue
Owner earningsGBP 427M
427M020172026
FY2017 · Owner earnings: GBP 165M; FY2018 · Owner earnings: GBP 196M; FY2019 · Owner earnings: GBP 210M; FY2020 · Owner earnings: GBP 208M; FY2021 · Owner earnings: GBP 239M; FY2022 · Owner earnings: GBP 279M; FY2023 · Owner earnings: GBP 273M; FY2024 · Owner earnings: GBP 306M; FY2025 · Owner earnings: GBP 335M; FY2026 · Owner earnings: GBP 427M
Owner earnings
Operating margin20.4%
20.4%0.0%20172026
FY2017 · Operating margin: 17.5%; FY2018 · Operating margin: 17.4%; FY2019 · Operating margin: 18.1%; FY2020 · Operating margin: 18.4%; FY2021 · Operating margin: 19.1%; FY2022 · Operating margin: 18.7%; FY2023 · Operating margin: 17.4%; FY2024 · Operating margin: 18.1%; FY2025 · Operating margin: 18.2%; FY2026 · Operating margin: 20.4%
Operating margin
Net cash / debtGBP -770M
1.00-770M20172026
FY2017 · Net cash / debt: GBP -196M; FY2018 · Net cash / debt: GBP -220M; FY2019 · Net cash / debt: GBP -182M; FY2020 · Net cash / debt: GBP -375M; FY2021 · Net cash / debt: GBP -256M; FY2022 · Net cash / debt: GBP -275M; FY2023 · Net cash / debt: GBP -597M; FY2024 · Net cash / debt: GBP -653M; FY2025 · Net cash / debt: GBP -536M; FY2026 · Net cash / debt: GBP -770M
Net cash / debt
Diluted shares380M
386M020172026
FY2017 · Diluted shares: 380M; FY2018 · Diluted shares: 380M; FY2019 · Diluted shares: 386M; FY2020 · Diluted shares: 380M; FY2021 · Diluted shares: 380M; FY2022 · Diluted shares: 379M; FY2023 · Diluted shares: 379M; FY2024 · Diluted shares: 379M; FY2025 · Diluted shares: 379M; FY2026 · Diluted shares: 380M
Diluted shares
Prices 15 Oct 2026 · FY2026Original filing ↗ ·