Sales fell in 6 years (limit 5), and 4 loss years were recorded (limit 2), and margins varied 323.1% around their average (limit 35%).
- 10y median
- 2.7%
- Worst year
- -7.7%
- Latest · 2026
- -7.7%
# Hooker Furniture (HOFT.US) Canonical: https://gigainvestors.com/s/HOFT Analysis as of: 2026-10-16T07:29:04.932Z. Financial observations: FY1999–FY2026. Listing currency: USD. Reporting currency: USD. ## Verdict Not a wonderful business Quality tests for Buy: not passed (profit record: fail; earnings resilience is evidence only). Published buy qualification: no. Share price: $12.77 per share; close as of 2026-10-15. Estimated value: low $1.39 per share, central $1.41 per share, high $1.44 per share. Buy at or below the central value $1.41 per share. Valuation as of 2026-10-16T07:29:04.932Z; scenarios are not confidence intervals. Expected annual return: 3.1% at the stated quote. About 3.1% a year at today's price (required return 10.0%). required return 10.0% a year (10% floor; US 10-year bond 5.1% + 4 points). ## Checklist ### understandable: fail - 6 revenue declines in the last 10 years - more than 5 revenue declines in ten years - more than 2 net loss years - operating margin variation exceeds 0.35 - Financial history: 10 years - Years with declining revenue: 6 - Years with a net loss: 4 - Operating margin variation: 3.23× Chart: Operating margin; fiscal year observations. - FY2017: 0.08× - FY2018: 0.07× - FY2019: 0.08× - FY2020: 0.04× - FY2021: -0.03× - FY2022: 0.03× - FY2023: -0.01× - FY2024: 0.03× - FY2025: -0.05× - FY2026: -0.08× ### moat: fail - ROIC median below threshold - ROIC worst years below threshold (more than 1 bad year allowed) - ROIC, median of available years: 4.4% - ROIC, second-lowest year: -5.6% - Typical minus recent gross margin: -2.6 pp - Typical gross margin (annual median): 21.6% - Recent gross margin (lower of latest and 3-year median): 24.3% - Years with nonpositive capital: 0 - Capital spending / revenue: 0.8% - ROIC including acquisitions, ten-year median: 4.7% Chart: ROIC excluding acquisitions; fiscal year observations. - FY2017: 16.2% - FY2018: 13.9% - FY2019: 16.5% - FY2020: 6.6% - FY2021: -5.0% - FY2022: 4.7% - FY2023: -1.6% - FY2024: 4.0% - FY2025: -5.6% - FY2026: -9.5% ### economics: fail - owner earnings cash conversion below threshold - incremental invested capital return below threshold - Cash conversion uses consolidated totals: No - Owner earnings, five-year total: -$5.4M - Net income, five-year total: -$22M - Return on incremental invested capital: 0.0% - Working capital / revenue, annual change: 0.2 pp - Working capital / revenue, change between three-year averages: 1.1 pp - Working capital / revenue, final three-year average: 25.1% Chart: Owner earnings · five years; fiscal year observations. - FY2022: $13M - FY2023: $318K - FY2024: $12M - FY2025: -$6.4M - FY2026: -$24M ### management: fail - Historical market-dollar context (not the management verdict): 2017 to 2026 (9 years) - potential debt-funded buybacks (informational) - buybacks unrelated to price (informational) - ROIC first 3 years vs last 3 years: 16.2% vs -5.6% - Per-share earnings: 2.19 to -1.19 (three-year endpoint medians) - per-share value declined or ends nonpositive - acquired goodwill and intangibles (proxy) exceeds half of ten-year net income with low and deteriorating ROIC - Management verdict uses per-share economic progress: Yes - Ordinary dilution, 10-year annual growth: -0.2% - Ordinary dilution, 5-year annual growth: -2.1% - Market cap gain: -$241M - Cumulative retained earnings: -$40M - Diluted shares, 10-year annual growth: -0.2% - Diluted shares, 5-year annual growth: -2.1% - $1 test, starting fiscal year: FY2017 - $1 test, ending fiscal year: FY2026 - Per-share value change: -$3.38 - Per-share value, starting three-year median: $2.19 - Per-share value, ending three-year median: -$1.19 - Buybacks concentrated in cheaper years (correlation): -1.00 - Average buyback yield: 5.2% - Buyback history: 2 years - Debt-funded buybacks: Yes - Acquisition spending: $100M - Cumulative net income, 10 years: $78M - ROIC, first three-year median: 16.2% - ROIC, last three-year median: -5.6% Chart: Earnings per share; fiscal year observations. - FY2017: $2.19 - FY2018: $2.42 - FY2019: $3.38 - FY2020: $1.44 - FY2021: -$0.88 - FY2022: $0.98 - FY2023: -$0.37 - FY2024: $0.91 - FY2025: -$1.19 - FY2026: -$2.54 ### accounting: pass - Sloan accruals: -21.0% - Receivables to sales index (DSRI): 0.84× - Restructuring years, last five: 1 - Stock compensation / operating cash flow: -4.0% - Earnings backed by cash: Yes - Accounting red flags: 0 - Goodwill and intangibles / equity: 0.07× Chart: Sloan accruals; fiscal year observations. - FY2017: -1.9% - FY2018: 0.2% - FY2019: 8.2% - FY2020: -6.2% - FY2021: -22.3% - FY2022: -2.0% - FY2023: 4.6% - FY2024: -13.3% - FY2025: 3.3% - FY2026: -21.0% ## Holders - [Richard Pzena](https://gigainvestors.com/PIM): tracked 13F investor; follow the investor page for holding quarter and amounts. ## Price story Down 51% since Dec 2023 · "HOOKER FURNISHINGS CORP (NASDAQ:HOFT) Stock Plummets 15% on Q2 Earnings and Revenue Miss" (chartmill.com, Sep 2025) · sales -23.2% Story as of 2026-10-16T09:58:53.359Z; price observation 2026-10-15. Price needs cash profits to grow 59.9% a year for ten years - 2025-06-12: Hooker Furnishings outlines $25M cost reduction target while advancing Vietnam warehouse strategy ([seekingalpha.com](https://seekingalpha.com/news/4457696-hooker-furnishings-outlines-25m-cost-reduction-target-while-advancing-vietnam-warehouse?utm_source=feed_news_all&utm_medium=referral&feed_item_type=news)) - 2025-09-11: HOOKER FURNISHINGS CORP (NASDAQ:HOFT) Stock Plummets 15% on Q2 Earnings and Revenue Miss ([chartmill.com](https://www.chartmill.com/news/HOFT/Chartmill-34244-HOOKER-FURNISHINGS-CORP-NASDAQHOFT-Stock-Plummets-15-on-Q2-Earnings-and-Revenue-Miss)) ### Sales · FY2025–2026 sales -23.2%; source https://www.sec.gov/Archives/edgar/data/1077688/000118518526001420/hoft10k020126.htm; observed 2026-04-17. - FY2017: $577M - FY2018: $621M - FY2019: $684M - FY2020: $611M - FY2021: $540M - FY2022: $594M - FY2023: $583M - FY2024: $433M - FY2025: $397M - FY2026: $305M ### Gross margin · FY2026 gross margin 24.3%; source https://www.sec.gov/Archives/edgar/data/1077688/000118518526001420/hoft10k020126.htm; observed 2026-04-17. - FY2017: 21.8% - FY2018: 21.8% - FY2019: 21.5% - FY2020: 18.7% - FY2021: 20.9% - FY2022: 17.1% - FY2023: 16.0% - FY2024: 25.1% - FY2025: 22.3% - FY2026: 24.3% ## Owner memo Memo as of 2026-10-16T08:06:05.509Z. ### How it makes money Operates in furnishings, fixtures & appliances; annual sales are USD 305.2 million. - Source: https://www.sec.gov/Archives/edgar/data/1077688/000118518526001420/hoft10k020126.htm (filed 2026-04-17); FY2026: revenue 305178000; grossProfit 74024000; margin = grossProfit / revenue. ### Why customers stay Margins ranged from 22.3% to 25.1% during 2024–26; it earns 4.4% on its capital. - Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-04-17); FY2024: grossProfit / revenue = 25.1%. - Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-04-17); FY2025: grossProfit / revenue = 22.3%. - Source: https://www.sec.gov/Archives/edgar/data/1077688/000118518526001420/hoft10k020126.htm (filed 2026-04-17); FY2026: grossProfit / revenue = 24.3%. - Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-04-17); 10-year return on capital observations [[2017,0.16185814382837452],[2018,0.139295345679478],[2019,0.16473083005814468],[2020,0.06594875065334865],[2021,-0.049931401063965535],[2022,0.04684615679625798],[2023,-0.01605967479456108],[2024,0.04016501640953186],[2025,-0.056394270241253],[2026,-0.09547853503738037]]; median 0.04350558660289492. ROIC follows the displayed moat series; financial companies use return on tangible equity. ### Where the cash goes Paid dividends in 10 of 10 years. - Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-04-17); FY2017: growth capex 0; upkeep 2454000; owner earnings 30833000. Growth capex / owner earnings = 0. - Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-04-17); FY2018: growth capex 0; upkeep 3166000; owner earnings 32042000. Growth capex / owner earnings = 0. - Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-04-17); FY2019: growth capex 0; upkeep 5214000; owner earnings 42101000. Growth capex / owner earnings = 0. - Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-04-17); FY2020: growth capex 0; upkeep 5129000; owner earnings 19054000. Growth capex / owner earnings = 0. - Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-04-17); FY2022: growth capex 0; upkeep 6692000; owner earnings 12840000. Growth capex / owner earnings = 0. - Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-04-17); FY2023: growth capex 0; upkeep 4199000; owner earnings 318000. Growth capex / owner earnings = 0. - Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-04-17); FY2024: growth capex 0; upkeep 6815000; owner earnings 12006000. Growth capex / owner earnings = 0. - Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-04-17); Dividend observations: [[2017,4854000],[2018,5815000],[2019,6714000],[2020,7211000],[2021,7838000],[2022,8822000],[2023,9602000],[2024,9682000],[2025,9854000],[2026,8766000]]. Zero only counted when supported by a complete cash-flow statement. ### Are managers owners Insiders own 3.3% of the company. - Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-10-05); HOFT.US SharesStats.PercentInsiders = 3.3029999999999995 percentage points; cache date 2026-10-05. ### What the price says The price assumes cash profits grow 59.9% yearly over ten years. - Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-04-17); Ten-year compound average after fade. Initial solved rate 0.8900772230448077. Price 12.77; FX 1; discount 0.1; same standard ten-year fade to terminal 0.03. FY2016 owner earnings/share 1.50680114740446 → FY2026 -2.2839901942296814. Closing-price date 2026-10-15. ## Monthly share-price history (USD per share) - 2016-10: $26.30 per share - 2016-11: $27.30 per share - 2016-12: $37.95 per share - 2017-01: $33.20 per share - 2017-02: $33.00 per share - 2017-03: $31.05 per share - 2017-04: $43.45 per share - 2017-05: $42.90 per share - 2017-06: $41.15 per share - 2017-07: $42.20 per share - 2017-08: $40.25 per share - 2017-09: $47.75 per share - 2017-10: $47.40 per share - 2017-11: $50.00 per share - 2017-12: $42.45 per share - 2018-01: $37.15 per share - 2018-02: $37.35 per share - 2018-03: $36.70 per share - 2018-04: $37.75 per share - 2018-05: $37.30 per share - 2018-06: $46.90 per share - 2018-07: $45.05 per share - 2018-08: $42.05 per share - 2018-09: $33.80 per share - 2018-10: $29.27 per share - 2018-11: $30.13 per share - 2018-12: $26.34 per share - 2019-01: $28.77 per share - 2019-02: $31.40 per share - 2019-03: $28.83 per share - 2019-04: $29.81 per share - 2019-05: $26.83 per share - 2019-06: $20.62 per share - 2019-07: $20.85 per share - 2019-08: $17.86 per share - 2019-09: $21.44 per share - 2019-10: $23.67 per share - 2019-11: $23.81 per share - 2019-12: $25.69 per share - 2020-01: $24.64 per share - 2020-02: $18.81 per share - 2020-03: $15.61 per share - 2020-04: $14.99 per share - 2020-05: $16.30 per share - 2020-06: $19.45 per share - 2020-07: $21.40 per share - 2020-08: $24.65 per share - 2020-09: $25.83 per share - 2020-10: $27.50 per share - 2020-11: $30.27 per share - 2020-12: $32.25 per share - 2021-01: $30.13 per share - 2021-02: $33.81 per share - 2021-03: $36.46 per share - 2021-04: $37.51 per share - 2021-05: $35.85 per share - 2021-06: $34.64 per share - 2021-07: $33.19 per share - 2021-08: $31.16 per share - 2021-09: $26.99 per share - 2021-10: $25.21 per share - 2021-11: $23.74 per share - 2021-12: $23.28 per share - 2022-01: $22.04 per share - 2022-02: $21.00 per share - 2022-03: $18.94 per share - 2022-04: $16.86 per share - 2022-05: $17.29 per share - 2022-06: $15.55 per share - 2022-07: $16.54 per share - 2022-08: $15.87 per share - 2022-09: $13.49 per share - 2022-10: $15.10 per share - 2022-11: $17.01 per share - 2022-12: $18.70 per share - 2023-01: $21.06 per share - 2023-02: $21.99 per share - 2023-03: $18.19 per share - 2023-04: $15.81 per share - 2023-05: $14.85 per share - 2023-06: $18.66 per share - 2023-07: $20.07 per share - 2023-08: $21.53 per share - 2023-09: $19.45 per share - 2023-10: $16.72 per share - 2023-11: $17.88 per share - 2023-12: $26.08 per share - 2024-01: $23.08 per share - 2024-02: $24.51 per share - 2024-03: $24.01 per share - 2024-04: $17.00 per share - 2024-05: $17.38 per share - 2024-06: $14.48 per share - 2024-07: $15.27 per share - 2024-08: $15.84 per share - 2024-09: $18.08 per share - 2024-10: $16.03 per share - 2024-11: $18.73 per share - 2024-12: $14.01 per share - 2025-01: $12.73 per share - 2025-02: $13.07 per share - 2025-03: $10.04 per share - 2025-04: $9.60 per share - 2025-05: $9.82 per share - 2025-06: $10.58 per share - 2025-07: $9.45 per share - 2025-08: $9.99 per share - 2025-09: $10.15 per share - 2025-10: $9.08 per share - 2025-11: $10.73 per share - 2025-12: $11.29 per share - 2026-01: $13.27 per share - 2026-02: $14.34 per share - 2026-03: $12.88 per share - 2026-04: $12.15 per share - 2026-05: $11.97 per share - 2026-06: $17.83 per share - 2026-07: $13.97 per share - 2026-08: $13.10 per share - 2026-09: $12.98 per share - 2026-10: $12.77 per share ## Annual estimated value (USD per share) - FY2017: low $33.83 per share, central $42.57 per share, high $49.33 per share - FY2018: low $34.16 per share, central $42.40 per share, high $49.22 per share - FY2019: low $40.08 per share, central $54.39 per share, high $63.74 per share - FY2020: low $38.76 per share, central $53.46 per share, high $62.39 per share - FY2021: low $30.44 per share, central $33.99 per share, high $38.72 per share - FY2022: low $21.71 per share, central $24.04 per share, high $27.15 per share - FY2023: low $12.52 per share, central $14.16 per share, high $16.35 per share - FY2024: low $12.63 per share, central $13.94 per share, high $15.67 per share - FY2025: low $0.23 per share, central $0.26 per share, high $0.30 per share - FY2026: low $0.17 per share, central $0.20 per share, high $0.23 per share Historical values use today's bond yield for every fiscal year Historical values use today's FX rate into trading currency for every fiscal year Historical values use current restated fundamentals and current commodity classification; they are not point-in-time estimates ## Sources [Original 10-K filing](https://www.sec.gov/Archives/edgar/data/1077688/000118518526001420/hoft10k020126.htm); period 2026-02-01, filed 2026-04-17. Estimates depend on assumptions and are not guarantees or investment advice. Underlying data remains subject to its source licenses; public reading does not grant bulk redistribution rights.
HOFT · US
Not a wonderful business
4 quality tests fail. A lower price would not fix the business.
Sales fell in 6 years (limit 5), and 4 loss years were recorded (limit 2), and margins varied 323.1% around their average (limit 35%).
Capital return excluding acquisitions: median 4.4% (minimum 15%), and the second-worst year -5.6% (minimum 10%).
Owners received -5.4 million over five years (must be positive), and new investment earned 0% (minimum 12%).
Per-share value fell from 2.19 to -1.19, comparing three-year medians at each end (must rise and stay positive), and acquisitions used 127.5% of profits (limit 50%) while returns fell to -5.6% (minimum 15% and two-thirds of their starting level).
Profits were backed by cash: accruals were -21% of assets (limit 10%).
Profit record · fail 4 loss years in 10 (at most 2), mean operating margin 1.6%, three-year average owner earnings per share -0.59 USD. 4 loss years in the last 10; at most 2 allowed. Three-year average owner earnings per share is not positive.
| Value range | $1.39 – $1.44 |
|---|---|
| Buy at or below | Central value $1.41 |
| Discount to value | 1 − 12.77 / 1.41 = -805.1% |
| Return / year | About 3.1% a year at today's price (required return 10.0%) |
| Cash-flow inputs | Owner cash USD 0.01/share; 0.0% growth for 5 years, then fades to 3.0%; excess cash USD 1.24/share today. |
| Required return | 10.0% / year, earned by construction at the central value |