# Kingsoft Cloud Holdings (KC.US)

Canonical: https://gigainvestors.com/s/KC

Analysis as of: 2026-10-16T07:29:34.872Z. Financial observations: FY2017–FY2025.

Listing currency: USD. Reporting currency: CNY.

## Verdict

Not a wonderful business

Quality tests for Buy: not passed (profit record: fail; earnings resilience is evidence only). Published buy qualification: no.

Share price: $8.84 per share; close as of 2026-10-15.

## Checklist

### understandable: fail

- 2 revenue declines in the last 10 years (informational)

- more than 2 net loss years

- negative average operating margin

- operating margin variation exceeds 0.35

- Financial history: 9 years

- Years with declining revenue: 2

- Years with a net loss: 9

- Operating margin variation: 0.61×

Chart: Operating margin; fiscal year observations.

- FY2017: -0.59×

- FY2018: -0.44×

- FY2019: -0.29×

- FY2020: -0.18×

- FY2021: -0.19×

- FY2022: -0.27×

- FY2023: -0.19×

- FY2024: -0.11×

- FY2025: -0.06×

### moat: fail

- Years with nonpositive invested capital use equity plus debt and leases; positive earnings with no positive capital are shown above 100%.

- ROIC median below threshold

- ROIC worst years below threshold (more than 1 bad year allowed)

- ROIC, median of available years: -28.2%

- ROIC, second-lowest year: -153.9%

- Typical minus recent gross margin: -10.5 pp

- Typical gross margin (annual median): 5.3%

- Recent gross margin (lower of latest and 3-year median): 15.7%

- Years with nonpositive capital: 2

- Capital spending / revenue: 27.9%

- ROIC including acquisitions, ten-year median: -41.4%

Chart: ROIC excluding acquisitions; fiscal year observations.

- FY2018: 0.0%

- FY2019: 0.0%

- FY2020: -34.9%

- FY2021: -153.9%

- FY2022: -201.8%

- FY2023: -61.1%

- FY2024: -21.6%

- FY2025: -8.2%

### economics: fail

- owner earnings cash conversion below threshold

- Cash conversion uses consolidated totals: No

- Owner earnings, five-year total: CNY -14B

- Net income, five-year total: CNY -9.3B

- Working capital / revenue, annual change: -0.5 pp

Chart: Owner earnings · five years; fiscal year observations.

- FY2021: CNY -1.5B

- FY2022: CNY -2.9B

- FY2023: CNY -3.2B

- FY2024: CNY -4.1B

- FY2025: CNY -2.2B

### management: fail

- buybacks unrelated to price (informational)

- Per-share earnings: -18.47 to -7.95 (three-year endpoint medians)

- per-share value declined or ends nonpositive

- Management verdict uses per-share economic progress: Yes

- Ordinary dilution, 5-year annual growth: 6.5%

- Diluted shares, 5-year annual growth: 6.5%

- Per-share value change: CNY 10.52

- Per-share value, starting three-year median: CNY -18.47

- Per-share value, ending three-year median: CNY -7.95

- Average buyback yield: 3.4%

- Buyback history: 1 years

- Debt-funded buybacks: No

- ROIC, last three-year median: -21.6%

Chart: Earnings per share; fiscal year observations.

- FY2017: CNY -13.44

- FY2018: CNY -18.93

- FY2019: CNY -18.47

- FY2020: CNY -4.35

- FY2021: CNY -6.53

- FY2022: CNY -11.19

- FY2023: CNY -9.10

- FY2024: CNY -7.95

- FY2025: CNY -3.09

### accounting: pass

- Sloan accruals: -17.7%

- Receivables to sales index (DSRI): 0.72×

- Restructuring years, last five: 0

- Stock compensation / operating cash flow: 11.8%

- Earnings backed by cash: Yes

- Accounting red flags: 0

- Goodwill and intangibles / equity: 0.55×

Chart: Sloan accruals; fiscal year observations.

- FY2018: -10.6%

- FY2019: -11.1%

- FY2020: -5.6%

- FY2021: -4.2%

- FY2022: -16.4%

- FY2023: -13.3%

- FY2024: -14.8%

- FY2025: -17.7%

## Holders

## Price story

Down 62% since Oct 2021 · "Kingsoft Cloud Holdings (NASDAQ:KC) Reports Q2 2025 Revenue Beat but Wider-Than-Expected Loss" (chartmill.com, Aug 2025) · sales +22.8%

Story as of 2026-10-16T09:59:00.433Z; price observation 2026-10-15.

- 2025-08-20: Kingsoft Cloud Holdings (NASDAQ:KC) Reports Q2 2025 Revenue Beat but Wider-Than-Expected Loss ([chartmill.com](https://www.chartmill.com/news/KC/Chartmill-33427-Kingsoft-Cloud-Holdings-NASDAQKC-Reports-Q2-2025-Revenue-Beat-but-Wider-Than-Expected-Loss))

### Sales · FY2024–2025

sales +22.8%; source https://www.sec.gov/Archives/edgar/data/1795589/000110465926047100/kc-20251231x20f.htm; observed 2026-04-23.

- FY2017: CNY 1.2B 

- FY2018: CNY 2.2B 

- FY2019: CNY 4.0B 

- FY2020: CNY 6.6B 

- FY2021: CNY 9.1B 

- FY2022: CNY 8.2B 

- FY2023: CNY 7.0B 

- FY2024: CNY 7.8B 

- FY2025: CNY 9.6B 

### Gross margin · FY2025

gross margin 15.7%; source https://www.sec.gov/Archives/edgar/data/1795589/000110465926047100/kc-20251231x20f.htm; observed 2026-04-23.

- FY2019: 0.2% 

- FY2020: 5.4% 

- FY2021: 3.9% 

- FY2022: 5.3% 

- FY2023: 12.1% 

- FY2024: 17.2% 

- FY2025: 15.7% 

## Owner memo

Memo as of 2026-10-16T08:06:05.509Z.

### How it makes money

Operates in software application; annual sales are CNY 9.6 billion.

- Source: https://www.sec.gov/Archives/edgar/data/1795589/000110465926047100/kc-20251231x20f.htm (filed 2026-04-23); FY2025: revenue 9558619000; grossProfit 1503408000; margin = grossProfit / revenue.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-10-16); KC.US: Kingsoft Cloud Holdings Limited provides cloud services to businesses and organizations primarily in China. The company's product portfolio includes cloud products, such as infrastructure as a service (IaaS) infrastructure, platform as a service (PaaS) middleware, software as a service (SaaS) applications, and AI solution. It offers research and development services, as well as enterprise digital solutions and related services. The company also provides public cloud services to customers in various verticals, including video, e-commerce, intelligent mobility, artificial intelligence, and mobile internet; and enterprise cloud services to customers in financial services, public service, and healthcare businesses. Kingsoft Cloud Holdings Limited was incorporated in 2012 and is headquartered in Beijing, China.

### Why customers stay

Margins ranged from 12.1% to 17.2% during 2023–25; it lost 28.2% on its capital.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-04-23); FY2023: grossProfit / revenue = 12.1%.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-04-23); FY2024: grossProfit / revenue = 17.2%.

- Source: https://www.sec.gov/Archives/edgar/data/1795589/000110465926047100/kc-20251231x20f.htm (filed 2026-04-23); FY2025: grossProfit / revenue = 15.7%.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-04-23); 9-year return on capital observations [[2018,0],[2019,0],[2020,-0.3487679196887838],[2021,-1.538828390536488],[2022,-2.017566222034778],[2023,-0.6109057433414155],[2024,-0.21609669589024577],[2025,-0.08236616009271953]]; median -0.2824323077895148. ROIC follows the displayed moat series; financial companies use return on tangible equity.

### Where the cash goes

Paid no dividends in 9 years.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-04-23); Dividend observations: [[2017,0],[2018,0],[2019,0],[2020,0],[2021,0],[2022,0],[2023,0],[2024,0],[2025,0]]. Zero only counted when supported by a complete cash-flow statement.

### Are managers owners

Insiders own <0.1% of the company.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-10-16); KC.US SharesStats.PercentInsiders = 0.032 percentage points; cache date 2026-10-16.

### What the price says

The price is 1.9 times annual sales; cash earnings are negative.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-04-23); Closing price 8.84 USD; reporting-to-trading FX 0.14944; FY2025 annual sales per share 31.55151231478963; price multiple 1.8748443814256361. FY2025 cash earnings/share -7.317514320630225. Closing-price date 2026-10-15.

## Monthly share-price history (USD per share)

- 2020-05: $20.14 per share

- 2020-06: $31.52 per share

- 2020-07: $35.10 per share

- 2020-08: $34.48 per share

- 2020-09: $29.53 per share

- 2020-10: $29.05 per share

- 2020-11: $40.23 per share

- 2020-12: $43.55 per share

- 2021-01: $50.27 per share

- 2021-02: $58.88 per share

- 2021-03: $39.32 per share

- 2021-04: $43.92 per share

- 2021-05: $39.06 per share

- 2021-06: $33.93 per share

- 2021-07: $29.00 per share

- 2021-08: $32.19 per share

- 2021-09: $28.32 per share

- 2021-10: $22.97 per share

- 2021-11: $17.28 per share

- 2021-12: $15.75 per share

- 2022-01: $8.45 per share

- 2022-02: $6.74 per share

- 2022-03: $6.07 per share

- 2022-04: $3.62 per share

- 2022-05: $4.82 per share

- 2022-06: $4.45 per share

- 2022-07: $3.28 per share

- 2022-08: $3.44 per share

- 2022-09: $1.99 per share

- 2022-10: $2.53 per share

- 2022-11: $3.02 per share

- 2022-12: $3.83 per share

- 2023-01: $4.80 per share

- 2023-02: $3.85 per share

- 2023-03: $8.89 per share

- 2023-04: $5.73 per share

- 2023-05: $4.46 per share

- 2023-06: $6.10 per share

- 2023-07: $7.04 per share

- 2023-08: $5.69 per share

- 2023-09: $4.93 per share

- 2023-10: $4.76 per share

- 2023-11: $4.37 per share

- 2023-12: $3.78 per share

- 2024-01: $2.60 per share

- 2024-02: $2.87 per share

- 2024-03: $3.04 per share

- 2024-04: $3.07 per share

- 2024-05: $2.83 per share

- 2024-06: $2.51 per share

- 2024-07: $2.70 per share

- 2024-08: $2.33 per share

- 2024-09: $2.94 per share

- 2024-10: $2.75 per share

- 2024-11: $6.69 per share

- 2024-12: $10.49 per share

- 2025-01: $12.57 per share

- 2025-02: $16.33 per share

- 2025-03: $14.36 per share

- 2025-04: $13.59 per share

- 2025-05: $11.17 per share

- 2025-06: $12.52 per share

- 2025-07: $14.48 per share

- 2025-08: $14.77 per share

- 2025-09: $14.92 per share

- 2025-10: $12.60 per share

- 2025-11: $12.36 per share

- 2025-12: $10.34 per share

- 2026-01: $13.21 per share

- 2026-02: $13.48 per share

- 2026-03: $13.36 per share

- 2026-04: $15.07 per share

- 2026-05: $12.28 per share

- 2026-06: $9.05 per share

- 2026-07: $11.15 per share

- 2026-08: $10.24 per share

- 2026-09: $9.12 per share

- 2026-10: $8.84 per share

## Annual estimated value (USD per share)

Historical values use today's bond yield for every fiscal year

Historical values use today's FX rate into trading currency for every fiscal year

Historical values use current restated fundamentals and current commodity classification; they are not point-in-time estimates

## Sources

[Original 20-F filing](https://www.sec.gov/Archives/edgar/data/1795589/000110465926047100/kc-20251231x20f.htm); period 2025-12-31, filed 2026-04-23.

Estimates depend on assumptions and are not guarantees or investment advice. Underlying data remains subject to its source licenses; public reading does not grant bulk redistribution rights.
← Companies

Kingsoft Cloud Holdings

KC · US

Not a wonderful business

4 quality tests fail. A lower price would not fix the business.

Share price
$8.84
Quality tests
Fail
Annual history
9 years
Market value
$2.6B

The business

How it makes money
Why customers stay
Where the cash goes
Are managers owners
What the price says

1. Is this a good business?

Evidence only; not required for Buy

9 loss years were recorded (limit 2), and average operating margin was negative (must be zero or higher), and margins varied 61% around their average (limit 35%).

9y median
-19.2%
Worst year
-58.8%
Latest · 2025
-5.5%

Capital return excluding acquisitions: median -28.2% (minimum 15%), and the second-worst year -153.9% (minimum 10%).

8y median
-28.2%
Worst year
-201.8%
Latest · 2025
-8.2%

Owners received -13.9 billion over five years (must be positive).

5y median
CNY -2.9B
Worst year
CNY -4.1B
Latest · 2025
CNY -2.2B

Per-share value rose from -18.47 to -7.95, comparing three-year medians at each end (must rise and stay positive).

9y median
CNY -9.10
Worst year
CNY -18.93
Latest · 2025
CNY -3.09

Profits were backed by cash: accruals were -17.7% of assets (limit 10%).

8y median
-12.2%
Worst year
-4.2%
Latest · 2025
-17.7%

Profit record · fail 9 loss years in 9 (at most 2), mean operating margin -25.8%, three-year average owner earnings per share -12.4 CNY. 9 loss years in the last 10; at most 2 allowed. Mean operating margin over the last ten years is negative. Three-year average owner earnings per share is not positive.

RevenueCNY 9.6B
9.6B020172025
FY2017 · Revenue: CNY 1.2B; FY2018 · Revenue: CNY 2.2B; FY2019 · Revenue: CNY 4.0B; FY2020 · Revenue: CNY 6.6B; FY2021 · Revenue: CNY 9.1B; FY2022 · Revenue: CNY 8.2B; FY2023 · Revenue: CNY 7.0B; FY2024 · Revenue: CNY 7.8B; FY2025 · Revenue: CNY 9.6B
Revenue
Owner earningsCNY -2.2B
1.00-4.1B20172025
FY2017 · Owner earnings: CNY -768M; FY2018 · Owner earnings: CNY -1.2B; FY2019 · Owner earnings: CNY -1.1B; FY2020 · Owner earnings: CNY -962M; FY2021 · Owner earnings: CNY -1.5B; FY2022 · Owner earnings: CNY -2.9B; FY2023 · Owner earnings: CNY -3.2B; FY2024 · Owner earnings: CNY -4.1B; FY2025 · Owner earnings: CNY -2.2B
Owner earnings
Operating margin-5.5%
10.0%-58.8%20172025
FY2017 · Operating margin: -58.8%; FY2018 · Operating margin: -44.2%; FY2019 · Operating margin: -28.9%; FY2020 · Operating margin: -18.4%; FY2021 · Operating margin: -19.0%; FY2022 · Operating margin: -27.2%; FY2023 · Operating margin: -19.2%; FY2024 · Operating margin: -10.6%; FY2025 · Operating margin: -5.5%
Operating margin
Net cash / debtCNY -347M
5.5B-2.5B20172025
FY2018 · Net cash / debt: CNY 3.3B; FY2019 · Net cash / debt: CNY 2.1B; FY2020 · Net cash / debt: CNY 5.5B; FY2021 · Net cash / debt: CNY 5.1B; FY2022 · Net cash / debt: CNY 3.3B; FY2023 · Net cash / debt: CNY 533M; FY2024 · Net cash / debt: CNY -2.5B; FY2025 · Net cash / debt: CNY -347M
Net cash / debt
Diluted shares303M
303M020172025
FY2017 · Diluted shares: 53M; FY2018 · Diluted shares: 53M; FY2019 · Diluted shares: 60M; FY2020 · Diluted shares: 221M; FY2021 · Diluted shares: 243M; FY2022 · Diluted shares: 238M; FY2023 · Diluted shares: 239M; FY2024 · Diluted shares: 247M; FY2025 · Diluted shares: 303M
Diluted shares
Prices 15 Oct 2026 · FY2025Original filing ↗ ·