# Kinsale Capital Group (KNSL.US)

Canonical: https://gigainvestors.com/s/KNSL

Analysis as of: 2026-10-16T07:29:40.480Z. Financial observations: FY2015–FY2025.

Listing currency: USD. Reporting currency: USD.

## Verdict

A wonderful business at too high a price

Quality tests for Buy: pass (profit record: pass; earnings resilience is evidence only). Published buy qualification: no.

Share price: $357.49 per share; close as of 2026-10-15.

Estimated value: low $218.47 per share, central $273.09 per share, high $364.12 per share. Buy at or below the central value $273.09 per share. Valuation as of 2026-10-16T07:29:40.480Z; scenarios are not confidence intervals.

Expected annual return: 9.1% at the stated quote. About 9.1% a year at today's price (required return 10.0%). required return 10.0% a year (10% floor; US 10-year bond 5.1% + 4 points).

## Checklist

### understandable: pass

- Financial history: 10 years

- Profitable years in the last ten: 10

- Required profitable years: 8

- Return on common equity variation (informational): 0.33×

Chart: Net income; fiscal year observations.

- FY2016: $26M

- FY2017: $25M

- FY2018: $34M

- FY2019: $63M

- FY2020: $88M

- FY2021: $153M

- FY2022: $159M

- FY2023: $308M

- FY2024: $415M

- FY2025: $504M

### moat: pass

- Common book per share

- Parent-total proxy for preferred equity

- Underwriting economics assessed through return on tangible common equity

- Bank / P&C ROTE, median of available years: 19.5%

- Required median return: 12.0%

- Return uses tangible common equity: Yes

- Bank ROTE, second-lowest year: 12.7%

- Years with reported combined ratio: 0

Chart: Return on tangible common equity; fiscal year observations.

- FY2016: 12.7%

- FY2017: 10.6%

- FY2018: 13.0%

- FY2019: 15.7%

- FY2020: 15.4%

- FY2021: 23.3%

- FY2022: 23.4%

- FY2023: 28.4%

- FY2024: 30.3%

- FY2025: 27.4%

### economics: pass

- Common book per share

- Parent-total proxy for preferred equity

- Book value per share + reinvested dividends, annualized return: 33.5%

- Book return interval: 10 years

- Starting book value per share: $5.41

- Ending book value per share: $84.25

Chart: Annual book + dividend return; fiscal year observations.

- FY2016: 84.4%

- FY2017: 14.5%

- FY2018: 12.3%

- FY2019: 53.2%

- FY2020: 39.5%

- FY2021: 22.0%

- FY2022: 8.0%

- FY2023: 46.4%

- FY2024: 37.6%

- FY2025: 33.6%

### management: pass

- Common book per share

- Parent-total proxy for preferred equity

- Diluted shares, 10-year annual growth: 1.0%

- Diluted shares, 5-year annual growth: 0.4%

- Share growth excluding flagged crisis recapitalisations: 1.0%

- Five-year share growth excluding flagged crisis recapitalisations: 0.4%

- Flagged crisis recapitalisations: 0

- Book created / earnings retained after dividends and buybacks: 1.16×

- Book value created per share: $78.84

- Earnings retained per share after dividends and buybacks: $67.94

Chart: Shares (first year = 100); fiscal year observations.

- FY2015: 100

- FY2016: 101

- FY2017: 103

- FY2018: 103

- FY2019: 106

- FY2020: 109

- FY2021: 110

- FY2022: 110

- FY2023: 111

- FY2024: 111

- FY2025: 111

### accounting: pass

- Financial accounting warning count: 0

- Known restatement years: 0

## Holders

- [Francois Rochon](https://gigainvestors.com/GC): tracked 13F investor; follow the investor page for holding quarter and amounts.

## Price story

Down 32% since Mar 2024 · "KNSL Q4 Deep Dive: Competitive Pressures Drive Property Slowdown, Expense Edge Remains Key" (finance.yahoo.com, Feb 2026) · net income +21.4%

Story as of 2026-10-16T09:59:01.703Z; price observation 2026-10-15.

The price is 4.4 times annual sales

- 2026-02-13: KNSL Q4 Deep Dive: Competitive Pressures Drive Property Slowdown, Expense Edge Remains Key ([finance.yahoo.com](https://finance.yahoo.com/news/knsl-q4-deep-dive-competitive-162049824.html))

- 2026-07-24: Competition Hits Kinsale's Property Book but Profits Rise ([finance.yahoo.com](https://finance.yahoo.com/real-estate/articles/competition-hits-kinsales-property-book-122239072.html))

### Net income · FY2025

net income +21.4%; source https://www.sec.gov/Archives/edgar/data/1669162/000166916226000015/knsl-20251231.htm; observed 2026-02-20.

- FY2016: $26M 

- FY2017: $25M 

- FY2018: $34M 

- FY2019: $63M 

- FY2020: $88M 

- FY2021: $153M 

- FY2022: $159M 

- FY2023: $308M 

- FY2024: $415M 

- FY2025: $504M 

## Owner memo

Memo as of 2026-10-16T08:06:05.509Z.

### How it makes money

Operates in insurance property & casualty; annual sales are USD 1.9 billion.

- Source: https://www.sec.gov/Archives/edgar/data/1669162/000166916226000015/knsl-20251231.htm#000166916226000015 (filed 2026-02-20); FY2025: revenue 1873987000.

### Why customers stay

It earns 19.5% on shareholders’ money, excluding intangible assets.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-02-20); 10-year return on tangible equity observations [[2016,0.1266087983123343],[2017,0.10611930057830565],[2018,0.12972647131097187],[2019,0.15736860680714418],[2020,0.15438973284442117],[2021,0.23348459612528658],[2022,0.23388214611717772],[2023,0.2844038645095422],[2024,0.30263722314628383],[2025,0.27410428735954995]]; median 0.19542660146621538. ROIC follows the displayed moat series; financial companies use return on tangible equity.

### Where the cash goes

Paid dividends in 10 of 10 years; bought back USD 90 million of shares.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-02-20); Dividend observations: [[2016,2097000],[2017,5039000],[2018,5906000],[2019,6929000],[2020,8073000],[2021,10021000],[2022,11927000],[2023,12954000],[2024,13940000],[2025,15782000]]. Zero only counted when supported by a complete cash-flow statement.

- Source: https://www.sec.gov/Archives/edgar/data/1669162/000166916226000015/knsl-20251231.htm (filed 2026-02-20); FY2025: cash repurchases 89998000 USD.

### Are managers owners

Insiders own 5.4% of the company.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-10-16); KNSL.US SharesStats.PercentInsiders = 5.416 percentage points; cache date 2026-10-16.

### What the price says

The price is 4.4 times annual sales.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-02-20); Closing price 357.49 USD; reporting-to-trading FX 1; FY2025 annual sales per share 80.57040285480889; price multiple 4.4369891093161264. FY2025 cash earnings/share 20.31174316383871. Closing-price date 2026-10-15.

## Monthly share-price history (USD per share)

- 2016-10: $24.05 per share

- 2016-11: $28.51 per share

- 2016-12: $34.01 per share

- 2017-01: $29.35 per share

- 2017-02: $29.35 per share

- 2017-03: $32.04 per share

- 2017-04: $36.16 per share

- 2017-05: $36.24 per share

- 2017-06: $37.31 per share

- 2017-07: $38.92 per share

- 2017-08: $37.85 per share

- 2017-09: $43.17 per share

- 2017-10: $43.38 per share

- 2017-11: $44.59 per share

- 2017-12: $45.00 per share

- 2018-01: $47.72 per share

- 2018-02: $49.00 per share

- 2018-03: $51.33 per share

- 2018-04: $51.55 per share

- 2018-05: $52.96 per share

- 2018-06: $54.86 per share

- 2018-07: $59.23 per share

- 2018-08: $60.77 per share

- 2018-09: $63.86 per share

- 2018-10: $59.71 per share

- 2018-11: $62.21 per share

- 2018-12: $55.56 per share

- 2019-01: $58.00 per share

- 2019-02: $66.76 per share

- 2019-03: $68.57 per share

- 2019-04: $72.60 per share

- 2019-05: $83.79 per share

- 2019-06: $91.48 per share

- 2019-07: $89.86 per share

- 2019-08: $98.23 per share

- 2019-09: $103.31 per share

- 2019-10: $105.72 per share

- 2019-11: $101.26 per share

- 2019-12: $101.66 per share

- 2020-01: $114.22 per share

- 2020-02: $121.47 per share

- 2020-03: $104.53 per share

- 2020-04: $108.62 per share

- 2020-05: $149.32 per share

- 2020-06: $155.21 per share

- 2020-07: $194.90 per share

- 2020-08: $207.23 per share

- 2020-09: $190.18 per share

- 2020-10: $187.47 per share

- 2020-11: $240.16 per share

- 2020-12: $200.13 per share

- 2021-01: $187.56 per share

- 2021-02: $176.06 per share

- 2021-03: $164.80 per share

- 2021-04: $174.01 per share

- 2021-05: $166.46 per share

- 2021-06: $164.77 per share

- 2021-07: $178.65 per share

- 2021-08: $181.85 per share

- 2021-09: $161.70 per share

- 2021-10: $187.15 per share

- 2021-11: $208.00 per share

- 2021-12: $237.89 per share

- 2022-01: $200.32 per share

- 2022-02: $209.76 per share

- 2022-03: $228.02 per share

- 2022-04: $221.69 per share

- 2022-05: $219.88 per share

- 2022-06: $229.64 per share

- 2022-07: $243.21 per share

- 2022-08: $253.58 per share

- 2022-09: $255.42 per share

- 2022-10: $315.17 per share

- 2022-11: $308.21 per share

- 2022-12: $261.52 per share

- 2023-01: $278.44 per share

- 2023-02: $318.70 per share

- 2023-03: $300.15 per share

- 2023-04: $326.71 per share

- 2023-05: $302.98 per share

- 2023-06: $374.20 per share

- 2023-07: $372.63 per share

- 2023-08: $398.63 per share

- 2023-09: $414.13 per share

- 2023-10: $333.91 per share

- 2023-11: $350.10 per share

- 2023-12: $334.91 per share

- 2024-01: $397.57 per share

- 2024-02: $516.18 per share

- 2024-03: $524.74 per share

- 2024-04: $363.25 per share

- 2024-05: $383.62 per share

- 2024-06: $385.28 per share

- 2024-07: $457.07 per share

- 2024-08: $491.09 per share

- 2024-09: $465.57 per share

- 2024-10: $428.11 per share

- 2024-11: $508.44 per share

- 2024-12: $465.13 per share

- 2025-01: $441.94 per share

- 2025-02: $431.85 per share

- 2025-03: $486.71 per share

- 2025-04: $435.26 per share

- 2025-05: $471.99 per share

- 2025-06: $483.90 per share

- 2025-07: $440.69 per share

- 2025-08: $457.45 per share

- 2025-09: $425.26 per share

- 2025-10: $399.47 per share

- 2025-11: $384.90 per share

- 2025-12: $391.12 per share

- 2026-01: $395.88 per share

- 2026-02: $389.67 per share

- 2026-03: $341.66 per share

- 2026-04: $323.61 per share

- 2026-05: $304.77 per share

- 2026-06: $329.81 per share

- 2026-07: $356.42 per share

- 2026-08: $373.90 per share

- 2026-09: $322.75 per share

- 2026-10: $357.49 per share

## Annual estimated value (USD per share)

- FY2018: low $16.75 per share, central $20.94 per share, high $27.92 per share

- FY2019: low $28.25 per share, central $35.31 per share, high $47.08 per share

- FY2020: low $42.95 per share, central $53.68 per share, high $71.58 per share

- FY2021: low $51.05 per share, central $63.82 per share, high $85.09 per share

- FY2022: low $55.54 per share, central $69.42 per share, high $92.56 per share

- FY2023: low $89.13 per share, central $111.41 per share, high $148.55 per share

- FY2024: low $141.01 per share, central $176.26 per share, high $235.01 per share

- FY2025: low $213.96 per share, central $267.45 per share, high $356.59 per share

Historical values use today's bond yield for every fiscal year

Historical values use today's FX rate into trading currency for every fiscal year

Historical values use current restated fundamentals and current commodity classification; they are not point-in-time estimates

## Sources

[Original 10-K filing](https://www.sec.gov/Archives/edgar/data/1669162/000166916226000015/knsl-20251231.htm); period 2025-12-31, filed 2026-02-20.

Estimates depend on assumptions and are not guarantees or investment advice. Underlying data remains subject to its source licenses; public reading does not grant bulk redistribution rights.