# Nam Tai Property (NTPIF.US)

Canonical: https://gigainvestors.com/s/NTPIF

Analysis as of: 2026-10-15T06:36:26.772Z. Financial observations: FY1996–FY2025.

Listing currency: USD. Reporting currency: USD.

## Verdict

Not a wonderful business

Quality tests for Buy: not passed (profit record: fail; earnings resilience is evidence only). Published buy qualification: no.

Share price: $4.30 per share; close as of 2026-10-15.

## Checklist

### understandable: fail

- 6 revenue declines in the last 10 years

- more than 5 revenue declines in ten years

- more than 2 net loss years

- negative average operating margin

- operating margin variation exceeds 0.35

- Financial history: 10 years

- Years with declining revenue: 6

- Years with a net loss: 6

- Operating margin variation: 2.21×

Chart: Operating margin; fiscal year observations.

- FY2016: -2.63×

- FY2017: -4.11×

- FY2018: -42.18×

- FY2019: -5.81×

- FY2020: 0.29×

- FY2021: 0.16×

- FY2022: -0.31×

- FY2023: -0.51×

- FY2024: -0.67×

- FY2025: -0.21×

### moat: fail

- ROIC median below threshold

- ROIC worst years below threshold (more than 1 bad year allowed)

- Recent gross margin fell 41.1pp below the typical margin (limit 4pp)

- ROIC, median of available years: -6.1%

- ROIC, second-lowest year: -13.9%

- Typical minus recent gross margin: 41.1 pp

- Typical gross margin (annual median): 57.2%

- Recent gross margin (lower of latest and 3-year median): 16.1%

- Years with nonpositive capital: 0

- Capital spending / revenue: 1.4%

- ROIC including acquisitions, ten-year median: -9.3%

Chart: ROIC excluding acquisitions; fiscal year observations.

- FY2016: -6.9%

- FY2017: -9.3%

- FY2018: -13.9%

- FY2019: -7.4%

- FY2020: 8.8%

- FY2021: 2.6%

- FY2022: -5.0%

- FY2023: -13.9%

- FY2024: -5.4%

- FY2025: -2.3%

### economics: fail

- owner earnings cash conversion below threshold

- working capital as a share of revenue rose more than 10pp and ends positive

- Cash conversion uses consolidated totals: No

- Owner earnings, five-year total: -$269M

- Net income, five-year total: -$127M

- Return on incremental invested capital: >100%

- Working capital / revenue, annual change: 476.6 pp

- Working capital / revenue, change between three-year averages: 5984.3 pp

- Working capital / revenue, final three-year average: 15.7%

Chart: Owner earnings · five years; fiscal year observations.

- FY2021: -$54M

- FY2022: -$53M

- FY2023: -$45M

- FY2024: -$121M

- FY2025: $3.8M

### management: fail

- Historical market-dollar context (not the management verdict): 2016 to 2025 (9 years)

- potential debt-funded buybacks (informational)

- buybacks unrelated to price (informational)

- ROIC first 3 years vs last 3 years: -9.3% vs -5.4%

- Per-share earnings: -0.26 to 0.00 (three-year endpoint medians)

- five-year and ten-year diluted share growth both above threshold

- Management verdict uses per-share economic progress: Yes

- Ordinary dilution, 10-year annual growth: 4.2%

- Ordinary dilution, 5-year annual growth: 9.3%

- Market cap gain: -$9.4M

- Cumulative retained earnings: -$145M

- Diluted shares, 10-year annual growth: 4.2%

- Diluted shares, 5-year annual growth: 9.3%

- $1 test, starting fiscal year: FY2016

- $1 test, ending fiscal year: FY2025

- Per-share value change: $0.26

- Per-share value, starting three-year median: -$0.26

- Per-share value, ending three-year median: $0.00

- Buybacks concentrated in cheaper years (correlation): -1.00

- Average buyback yield: 1.4%

- Buyback history: 2 years

- Debt-funded buybacks: Yes

- Acquisition spending: $14M

- Cumulative net income, 10 years: -$144M

- ROIC, first three-year median: -9.3%

- ROIC, last three-year median: -5.4%

Chart: Earnings per share; fiscal year observations.

- FY2016: -$0.26

- FY2017: $0.11

- FY2018: -$0.35

- FY2019: -$0.35

- FY2020: $0.40

- FY2021: -$1.36

- FY2022: -$1.34

- FY2023: -$0.97

- FY2024: $0.49

- FY2025: $0.00

### accounting: fail

- earnings not backed by cash

- Sloan accruals: 5.1%

- Receivables to sales index (DSRI): 0.34×

- Restructuring years, last five: 0

- Earnings backed by cash: No

- Operating cash / earnings: -217.40×

- Accounting red flags: 0

- Goodwill and intangibles / equity: 0.00×

Chart: Sloan accruals; fiscal year observations.

- FY2016: -1.7%

- FY2017: 0.6%

- FY2018: -1.4%

- FY2019: -16.3%

- FY2020: 20.9%

- FY2021: 1.6%

- FY2022: -6.1%

- FY2023: -3.1%

- FY2024: 31.8%

- FY2025: 5.1%

## Holders

## Price story

Down 83% since Oct 2021 · sales +64.5%

Story as of 2026-10-16T09:59:17.067Z; price observation 2026-10-15.

### Sales · FY2024–2025

sales +64.5%; source https://www.sec.gov/Archives/edgar/data/829365/000119312526190806/ntpif-20251231.htm; observed 2026-04-29.

- FY2016: $2.5M 

- FY2017: $1.9M 

- FY2018: $493K 

- FY2019: $3.0M 

- FY2020: $71M 

- FY2021: $62M 

- FY2022: $50M 

- FY2023: $83M 

- FY2024: $29M 

- FY2025: $48M 

### Gross margin · FY2025

gross margin 16.1%; source https://www.sec.gov/Archives/edgar/data/829365/000119312526190806/ntpif-20251231.htm; observed 2026-04-29.

- FY2016: 70.5% 

- FY2018: 85.2% 

- FY2019: 54.3% 

- FY2020: 61.5% 

- FY2021: 60.1% 

- FY2022: 40.0% 

- FY2023: 7.5% 

- FY2024: 42.9% 

- FY2025: 16.1% 

## Owner memo

Memo as of 2026-10-16T08:06:05.509Z.

### How it makes money

Operates in real estate services; annual sales are USD 48 million.

- Source: https://www.sec.gov/Archives/edgar/data/829365/000119312526190806/ntpif-20251231.htm (filed 2026-04-29); FY2025: revenue 48001000; grossProfit 7735000; margin = grossProfit / revenue.

### Why customers stay

Margins ranged from 7.5% to 42.9% during 2023–25; it lost 6.1% on its capital.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-04-29); FY2023: grossProfit / revenue = 7.5%.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-04-29); FY2024: grossProfit / revenue = 42.9%.

- Source: https://www.sec.gov/Archives/edgar/data/829365/000119312526190806/ntpif-20251231.htm (filed 2026-04-29); FY2025: grossProfit / revenue = 16.1%.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-04-29); 10-year return on capital observations [[2016,-0.06917708485565106],[2017,-0.0926537828446016],[2018,-0.13918655584644452],[2019,-0.07380596165417203],[2020,0.08849362662683832],[2021,0.026203429403902873],[2022,-0.04998357137392439],[2023,-0.13850638668271492],[2024,-0.05363623096248267],[2025,-0.022805977559216956]]; median -0.06140665790906687. ROIC follows the displayed moat series; financial companies use return on tangible equity.

### Where the cash goes

Paid dividends in 3 of 6 years; bought back USD 1.1 million of shares.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-04-29); FY2017: growth capex 0; upkeep 13377000; owner earnings 17000. Growth capex / owner earnings = 0.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-04-29); FY2018: growth capex 0; upkeep 2189000; owner earnings 5845000. Growth capex / owner earnings = 0.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-04-29); FY2019: growth capex 0; upkeep 864000; owner earnings 5870000. Growth capex / owner earnings = 0.

- Source: https://www.sec.gov/Archives/edgar/data/829365/000119312526190806/ntpif-20251231.htm (filed 2026-04-29); FY2025: growth capex 0; upkeep 892000; owner earnings 3817000. Growth capex / owner earnings = 0.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-04-29); Dividend observations: [[2016,2936000],[2017,10266000],[2018,10565000],[2019,0],[2020,0],[2025,0]]. Zero only counted when supported by a complete cash-flow statement.

- Source: https://www.sec.gov/Archives/edgar/data/829365/000119312526190806/ntpif-20251231.htm (filed 2026-04-29); FY2025: cash repurchases 1121000 USD.

### Are managers owners

Insiders own 22.7% of the company.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-10-05); NTPIF.US SharesStats.PercentInsiders = 22.692 percentage points; cache date 2026-10-05.

### What the price says

The price is 5.5 times annual sales.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-04-29); Closing price 4.3 USD; reporting-to-trading FX 1; FY2025 annual sales per share 0.7882118800760609; price multiple 5.455385929459802. FY2025 cash earnings/share 0.0626779597560535. Closing-price date 2026-10-15.

## Monthly share-price history (USD per share)

- 2016-10: $8.10 per share

- 2016-11: $7.70 per share

- 2016-12: $7.40 per share

- 2017-01: $7.40 per share

- 2017-02: $7.20 per share

- 2017-03: $6.90 per share

- 2017-04: $7.85 per share

- 2017-05: $8.00 per share

- 2017-06: $8.00 per share

- 2017-07: $9.75 per share

- 2017-08: $10.40 per share

- 2017-09: $10.85 per share

- 2017-10: $12.10 per share

- 2017-11: $12.00 per share

- 2017-12: $12.55 per share

- 2018-01: $13.10 per share

- 2018-02: $13.70 per share

- 2018-03: $12.45 per share

- 2018-04: $12.15 per share

- 2018-05: $12.25 per share

- 2018-06: $10.95 per share

- 2018-07: $10.70 per share

- 2018-08: $9.90 per share

- 2018-09: $9.85 per share

- 2018-10: $9.23 per share

- 2018-11: $9.01 per share

- 2018-12: $8.68 per share

- 2019-01: $8.71 per share

- 2019-02: $9.49 per share

- 2019-03: $9.85 per share

- 2019-04: $9.98 per share

- 2019-05: $9.95 per share

- 2019-06: $9.75 per share

- 2019-07: $10.75 per share

- 2019-08: $9.01 per share

- 2019-09: $9.00 per share

- 2019-10: $9.01 per share

- 2019-11: $9.17 per share

- 2019-12: $8.61 per share

- 2020-01: $8.94 per share

- 2020-02: $6.80 per share

- 2020-03: $5.50 per share

- 2020-04: $4.98 per share

- 2020-05: $5.87 per share

- 2020-06: $6.25 per share

- 2020-07: $8.40 per share

- 2020-08: $9.21 per share

- 2020-09: $9.36 per share

- 2020-10: $4.96 per share

- 2020-11: $5.02 per share

- 2020-12: $5.85 per share

- 2021-01: $8.21 per share

- 2021-02: $9.08 per share

- 2021-03: $12.33 per share

- 2021-04: $12.94 per share

- 2021-05: $27.18 per share

- 2021-06: $27.71 per share

- 2021-07: $20.53 per share

- 2021-08: $25.95 per share

- 2021-09: $23.25 per share

- 2021-10: $24.66 per share

- 2021-11: $17.91 per share

- 2021-12: $10.09 per share

- 2022-01: $8.99 per share

- 2022-02: $7.64 per share

- 2022-03: $6.25 per share

- 2022-04: $6.21 per share

- 2022-05: $4.22 per share

- 2022-11: $1.45 per share

- 2022-12: $1.33 per share

- 2023-01: $1.41 per share

- 2023-02: $1.35 per share

- 2023-03: $2.10 per share

- 2023-04: $2.85 per share

- 2023-05: $3.20 per share

- 2023-06: $5.50 per share

- 2023-07: $5.25 per share

- 2023-08: $4.59 per share

- 2023-09: $4.75 per share

- 2023-10: $3.90 per share

- 2023-11: $4.75 per share

- 2023-12: $4.75 per share

- 2024-01: $4.95 per share

- 2024-02: $4.50 per share

- 2024-03: $4.29 per share

- 2024-04: $4.48 per share

- 2024-05: $4.35 per share

- 2024-06: $4.00 per share

- 2024-07: $3.50 per share

- 2024-08: $3.24 per share

- 2024-09: $2.50 per share

- 2024-10: $1.98 per share

- 2024-11: $1.50 per share

- 2024-12: $4.75 per share

- 2025-01: $5.88 per share

- 2025-02: $6.30 per share

- 2025-03: $5.73 per share

- 2025-04: $4.50 per share

- 2025-05: $4.10 per share

- 2025-06: $4.20 per share

- 2025-07: $4.10 per share

- 2025-08: $4.25 per share

- 2025-09: $4.29 per share

- 2025-10: $4.10 per share

- 2025-11: $4.15 per share

- 2025-12: $4.30 per share

- 2026-01: $5.00 per share

- 2026-02: $5.80 per share

- 2026-03: $5.18 per share

- 2026-04: $5.05 per share

- 2026-05: $4.75 per share

- 2026-06: $4.75 per share

- 2026-07: $4.30 per share

- 2026-08: $4.45 per share

- 2026-09: $4.31 per share

- 2026-10: $4.43 per share

## Annual estimated value (USD per share)

- FY2019: low $3.40 per share, central $3.40 per share, high $3.41 per share

- FY2020: low $10.74 per share, central $11.47 per share, high $12.46 per share

- FY2021: low $6.92 per share, central $7.56 per share, high $8.42 per share

- FY2022: low $5.08 per share, central $5.59 per share, high $6.28 per share

Historical values use today's bond yield for every fiscal year

Historical values use today's FX rate into trading currency for every fiscal year

Historical values use current restated fundamentals and current commodity classification; they are not point-in-time estimates

## Sources

[Original 20-F filing](https://www.sec.gov/Archives/edgar/data/829365/000119312526190806/ntpif-20251231.htm); period 2025-12-31, filed 2026-04-29.

Estimates depend on assumptions and are not guarantees or investment advice. Underlying data remains subject to its source licenses; public reading does not grant bulk redistribution rights.