# PPHE Hotel Group (PPH.LSE)

Canonical: https://gigainvestors.com/s/PPH.LSE

Analysis as of: 2026-10-16T07:44:51.612Z. Financial observations: FY2015–FY2025.

Listing currency: GBX. Reporting currency: GBP.

## Verdict

Not a wonderful business

Quality tests for Buy: not passed (profit record: fail; earnings resilience is evidence only). Published buy qualification: no.

Share price: GBX 1,446.00 per share; close as of 2026-10-15.

## Checklist

### understandable: fail

- 1 revenue decline in the last 10 years (informational)

- operating margin variation exceeds 0.35

- Financial history: 10 years

- Years with declining revenue: 1

- Years with a net loss: 2

- Operating margin variation: 4.74×

Chart: Operating margin; fiscal year observations.

- FY2016: 0.25×

- FY2017: 0.22×

- FY2018: 0.23×

- FY2019: 0.23×

- FY2020: -0.74×

- FY2021: -0.25×

- FY2022: 0.16×

- FY2023: 0.20×

- FY2024: 0.20×

- FY2025: 0.14×

### moat: fail

- ROIC median below threshold

- ROIC worst years below threshold (more than 1 bad year allowed)

- Recent gross margin fell 19.7pp below the typical margin (limit 4pp)

- ROIC, median of available years: 5.9%

- ROIC, second-lowest year: -2.4%

- Typical minus recent gross margin: 19.7 pp

- Typical gross margin (annual median): 33.8%

- Recent gross margin (lower of latest and 3-year median): 14.1%

- Years with nonpositive capital: 0

- Capital spending / revenue: 27.8%

- ROIC including acquisitions, ten-year median: -1.7%

Chart: ROIC excluding acquisitions; fiscal year observations.

- FY2016: 7.3%

- FY2017: 7.2%

- FY2018: 6.9%

- FY2019: 7.2%

- FY2020: -4.9%

- FY2021: -2.4%

- FY2022: 4.0%

- FY2023: 5.9%

- FY2024: 5.9%

- FY2025: 3.1%

### economics: fail

- owner earnings cash conversion below threshold

- incremental invested capital return below threshold

- Owner earnings / net income, 5-yr: -9.26×

- Cash conversion uses consolidated totals: No

- Owner earnings, five-year total: GBP -202M

- Net income, five-year total: GBP 22M

- Return on incremental invested capital: -4.8%

- Working capital / revenue, annual change: 0.1 pp

- Working capital / revenue, change between three-year averages: 0.6 pp

- Working capital / revenue, final three-year average: 2.0%

Chart: Annual owner cash / profit; fiscal year observations.

- FY2021: 1.97×

- FY2022: -2.61×

- FY2023: -1.04×

- FY2024: -1.00×

- FY2025: -1.65×

### management: fail

- Historical market-dollar context (not the management verdict): 2016 to 2025 (9 years)

- buybacks leaned toward cheaper years (informational)

- ROIC first 3 years vs last 3 years: 7.2% vs 5.9%

- Per-share earnings: 0.71 to 0.53 (three-year endpoint medians)

- per-share value declined or ends nonpositive

- Management verdict uses per-share economic progress: Yes

- Ordinary dilution, 10-year annual growth: 0.1%

- Ordinary dilution, 5-year annual growth: -0.1%

- Market cap gain: GBP 473M

- Cumulative retained earnings: GBP 19M

- Diluted shares, 10-year annual growth: 0.1%

- Diluted shares, 5-year annual growth: -0.1%

- $1 test, starting fiscal year: FY2016

- $1 test, ending fiscal year: FY2025

- Per-share value growth: -3.7%

- Per-share value change: GBP -0.19

- Per-share value, starting three-year median: GBP 0.71

- Per-share value, ending three-year median: GBP 0.53

- Buybacks concentrated in cheaper years (correlation): 0.30

- Average buyback yield: 0.4%

- Buyback history: 5 years

- Debt-funded buybacks: No

- Acquisition spending: GBP 73M

- Cumulative net income, 10 years: GBP 71M

- ROIC, first three-year median: 7.2%

- ROIC, last three-year median: 5.9%

Chart: Earnings per share; fiscal year observations.

- FY2016: GBP 0.83

- FY2017: GBP 0.57

- FY2018: GBP 0.90

- FY2019: GBP 0.80

- FY2020: GBP -1.92

- FY2021: GBP -1.23

- FY2022: GBP 0.24

- FY2023: GBP 0.53

- FY2024: GBP 0.66

- FY2025: GBP 0.31

### accounting: pass

- Sloan accruals: -4.5%

- Receivables to sales index (DSRI): 0.67×

- Restructuring years, last five: 0

- Stock compensation / operating cash flow: 2.0%

- Earnings backed by cash: Yes

- Operating cash / earnings: 7.59×

- Accounting red flags: 0

- Goodwill and intangibles / equity: 0.02×

Chart: Sloan accruals; fiscal year observations.

- FY2016: -0.5%

- FY2017: -3.0%

- FY2018: -1.2%

- FY2019: -2.9%

- FY2020: -3.3%

- FY2021: -2.5%

- FY2022: -2.5%

- FY2023: -2.9%

- FY2024: -2.1%

- FY2025: -4.5%

## Holders

## Price story

Down 28% since Feb 2026 · sales +5.3%

Story as of 2026-10-16T10:00:13.222Z; price observation 2026-10-15.

### Sales · FY2024–2025

sales +5.3%; source https://filings.xbrl.org/2138003H1BZGR6KM5823/2025-12-31/ESEF/GB/0/2138003H1BZGR6KM5823-2025-12-31/reports/2138003H1BZGR6KM5823-2025-12-31-T01.xhtml; observed 2026-04-29.

- FY2016: GBP 272M 

- FY2017: GBP 325M 

- FY2018: GBP 341M 

- FY2019: GBP 358M 

- FY2020: GBP 102M 

- FY2021: GBP 141M 

- FY2022: GBP 330M 

- FY2023: GBP 415M 

- FY2024: GBP 443M 

- FY2025: GBP 466M 

### Gross margin · FY2025

gross margin 14.1%; source https://filings.xbrl.org/2138003H1BZGR6KM5823/2025-12-31/ESEF/GB/0/2138003H1BZGR6KM5823-2025-12-31/reports/2138003H1BZGR6KM5823-2025-12-31-T01.xhtml; observed 2026-04-29.

- FY2016: 34.5% 

- FY2017: 33.0% 

- FY2018: 33.1% 

- FY2019: 39.8% 

- FY2021: 0.7% 

- FY2022: 34.6% 

- FY2023: 38.4% 

- FY2024: 54.8% 

- FY2025: 14.1% 

## Owner memo

Memo as of 2026-10-16T08:06:05.509Z.

### How it makes money

Operates in lodging; annual sales are GBP 466.4 million.

- Source: https://eodhd.com/api/fundamentals/PPH.LSE.json#2025-12-31 (filed 2026-04-29); FY2025: revenue 466403000; grossProfit 65884000; margin = grossProfit / revenue.

### Why customers stay

Margins ranged from 14.1% to 54.8% during 2023–25; it earns 5.9% on its capital.

- Source: https://eodhd.com/api/fundamentals/PPH.LSE.json#2023-12-31 (filed 2026-04-29); FY2023: grossProfit / revenue = 38.4%.

- Source: https://eodhd.com/api/fundamentals/PPH.LSE.json#2024-12-31 (filed 2026-04-29); FY2024: grossProfit / revenue = 54.8%.

- Source: https://eodhd.com/api/fundamentals/PPH.LSE.json#2025-12-31 (filed 2026-04-29); FY2025: grossProfit / revenue = 14.1%.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-04-29); 10-year return on capital observations [[2016,0.07333841785137062],[2017,0.07182966239436163],[2018,0.06914629752697678],[2019,0.0721058150280799],[2020,-0.049427369209556385],[2021,-0.024114519966212812],[2022,0.04046983756892645],[2023,0.058723946058276986],[2024,0.05924079093089608],[2025,0.030919797641539414]]; median 0.05898236849458653. ROIC follows the displayed moat series; financial companies use return on tangible equity.

### Where the cash goes

Paid dividends in 10 of 10 years; bought back GBP 465000 of shares.

- Source: https://eodhd.com/api/fundamentals/PPH.LSE.json#2016-12-31 (filed 2026-04-29); FY2016: growth capex 61985000; upkeep 25313000; owner earnings 35117000. Growth capex / owner earnings = 1.765099524446849.

- Source: https://eodhd.com/api/fundamentals/PPH.LSE.json#2017-12-31 (filed 2026-04-29); FY2017: growth capex 72782000; upkeep 34262000; owner earnings 24271000. Growth capex / owner earnings = 2.9987227555518934.

- Source: https://eodhd.com/api/fundamentals/PPH.LSE.json#2018-12-31 (filed 2026-04-29); FY2018: growth capex 31356000; upkeep 35895000; owner earnings 38052000. Growth capex / owner earnings = 0.8240302743614002.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-04-29); Dividend observations: [[2016,50630000],[2017,9290000],[2018,12278000],[2019,16717000],[2020,1278000],[2021,1278000],[2022,1278000],[2023,11897000],[2024,15549000],[2025,15906000]]. Zero only counted when supported by a complete cash-flow statement.

- Source: https://eodhd.com/api/fundamentals/PPH.LSE.json#2025-12-31 (filed 2026-04-29); FY2025: cash repurchases 465000 GBP.

### Are managers owners

Insiders own 50.9% of the company.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-10-16); PPH.LSE SharesStats.PercentInsiders = 50.937 percentage points; cache date 2026-10-16.

### What the price says

The price is 1.3 times annual sales; cash earnings are negative.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-04-29); Closing price 1446 GBX; reporting-to-trading FX 100; FY2025 annual sales per share 11.031813236198495; price multiple 1.3107546049232104. FY2025 cash earnings/share -0.513193623160982. Closing-price date 2026-10-15.

## Monthly share-price history (GBX per share)

- 2016-10: GBX 700.00 per share

- 2016-11: GBX 692.50 per share

- 2016-12: GBX 677.50 per share

- 2017-01: GBX 742.50 per share

- 2017-02: GBX 791.00 per share

- 2017-03: GBX 775.00 per share

- 2017-04: GBX 767.50 per share

- 2017-05: GBX 865.00 per share

- 2017-06: GBX 840.00 per share

- 2017-07: GBX 840.00 per share

- 2017-08: GBX 936.00 per share

- 2017-09: GBX 1,075.00 per share

- 2017-10: GBX 1,055.00 per share

- 2017-11: GBX 1,097.50 per share

- 2017-12: GBX 1,100.00 per share

- 2018-01: GBX 1,130.00 per share

- 2018-02: GBX 1,135.00 per share

- 2018-03: GBX 1,105.00 per share

- 2018-04: GBX 1,160.00 per share

- 2018-05: GBX 1,250.00 per share

- 2018-06: GBX 1,445.00 per share

- 2018-07: GBX 1,490.00 per share

- 2018-08: GBX 1,495.00 per share

- 2018-09: GBX 1,605.00 per share

- 2018-10: GBX 1,550.00 per share

- 2018-11: GBX 1,610.00 per share

- 2018-12: GBX 1,660.00 per share

- 2019-01: GBX 1,755.00 per share

- 2019-02: GBX 1,800.00 per share

- 2019-03: GBX 1,645.00 per share

- 2019-04: GBX 1,685.00 per share

- 2019-05: GBX 1,850.00 per share

- 2019-06: GBX 1,870.00 per share

- 2019-07: GBX 1,840.00 per share

- 2019-08: GBX 1,760.00 per share

- 2019-09: GBX 1,800.00 per share

- 2019-10: GBX 1,840.00 per share

- 2019-11: GBX 1,880.00 per share

- 2019-12: GBX 1,850.00 per share

- 2020-01: GBX 2,000.00 per share

- 2020-02: GBX 1,740.00 per share

- 2020-03: GBX 975.00 per share

- 2020-04: GBX 1,270.00 per share

- 2020-05: GBX 1,220.00 per share

- 2020-06: GBX 1,090.00 per share

- 2020-07: GBX 1,070.00 per share

- 2020-08: GBX 1,125.00 per share

- 2020-09: GBX 990.00 per share

- 2020-10: GBX 1,005.00 per share

- 2020-11: GBX 1,350.00 per share

- 2020-12: GBX 1,380.00 per share

- 2021-01: GBX 1,355.00 per share

- 2021-02: GBX 1,380.00 per share

- 2021-03: GBX 1,505.00 per share

- 2021-04: GBX 1,694.00 per share

- 2021-05: GBX 1,690.00 per share

- 2021-06: GBX 1,704.00 per share

- 2021-07: GBX 1,550.00 per share

- 2021-08: GBX 1,520.00 per share

- 2021-09: GBX 1,460.00 per share

- 2021-10: GBX 1,398.00 per share

- 2021-11: GBX 1,380.00 per share

- 2021-12: GBX 1,432.00 per share

- 2022-01: GBX 1,440.00 per share

- 2022-02: GBX 1,376.00 per share

- 2022-03: GBX 1,450.00 per share

- 2022-04: GBX 1,565.00 per share

- 2022-05: GBX 1,600.00 per share

- 2022-06: GBX 1,470.00 per share

- 2022-07: GBX 1,435.00 per share

- 2022-08: GBX 1,405.00 per share

- 2022-09: GBX 1,390.00 per share

- 2022-10: GBX 1,260.00 per share

- 2022-11: GBX 1,240.00 per share

- 2022-12: GBX 1,260.00 per share

- 2023-01: GBX 1,270.00 per share

- 2023-02: GBX 1,100.00 per share

- 2023-03: GBX 1,150.00 per share

- 2023-04: GBX 1,125.00 per share

- 2023-05: GBX 1,085.00 per share

- 2023-06: GBX 1,120.00 per share

- 2023-07: GBX 1,025.00 per share

- 2023-08: GBX 1,090.00 per share

- 2023-09: GBX 1,060.00 per share

- 2023-10: GBX 1,025.00 per share

- 2023-11: GBX 1,290.00 per share

- 2023-12: GBX 1,200.00 per share

- 2024-01: GBX 1,230.00 per share

- 2024-02: GBX 1,295.00 per share

- 2024-03: GBX 1,415.00 per share

- 2024-04: GBX 1,480.00 per share

- 2024-05: GBX 1,340.00 per share

- 2024-06: GBX 1,300.00 per share

- 2024-07: GBX 1,415.00 per share

- 2024-08: GBX 1,335.00 per share

- 2024-09: GBX 1,230.00 per share

- 2024-10: GBX 1,250.00 per share

- 2024-11: GBX 1,175.00 per share

- 2024-12: GBX 1,410.00 per share

- 2025-01: GBX 1,305.00 per share

- 2025-02: GBX 1,310.00 per share

- 2025-03: GBX 1,195.00 per share

- 2025-04: GBX 1,248.00 per share

- 2025-05: GBX 1,496.00 per share

- 2025-06: GBX 1,600.00 per share

- 2025-07: GBX 1,632.00 per share

- 2025-08: GBX 1,286.00 per share

- 2025-09: GBX 1,366.00 per share

- 2025-10: GBX 1,432.00 per share

- 2025-11: GBX 1,926.00 per share

- 2025-12: GBX 1,796.00 per share

- 2026-01: GBX 1,786.00 per share

- 2026-02: GBX 2,000.00 per share

- 2026-03: GBX 1,592.00 per share

- 2026-04: GBX 1,512.00 per share

- 2026-05: GBX 1,990.00 per share

- 2026-06: GBX 1,720.00 per share

- 2026-07: GBX 1,570.00 per share

- 2026-08: GBX 1,522.00 per share

- 2026-09: GBX 1,496.00 per share

- 2026-10: GBX 1,446.00 per share

## Annual estimated value (GBX per share)

- FY2019: low GBX 1,046.67 per share, central GBX 1,141.01 per share, high GBX 1,266.59 per share

- FY2020: low GBX 459.66 per share, central GBX 486.62 per share, high GBX 522.52 per share

Historical values use today's bond yield for every fiscal year

Historical values use today's FX rate into trading currency for every fiscal year

Historical values use current restated fundamentals and current commodity classification; they are not point-in-time estimates

## Sources

[Original ESEF filing](https://filings.xbrl.org/2138003H1BZGR6KM5823/2025-12-31/ESEF/GB/0/2138003H1BZGR6KM5823-2025-12-31/reports/2138003H1BZGR6KM5823-2025-12-31-T01.xhtml); period 2025-12-31, filed 2026-04-29.

Estimates depend on assumptions and are not guarantees or investment advice. Underlying data remains subject to its source licenses; public reading does not grant bulk redistribution rights.
← Companies

PPHE Hotel Group

PPH · LSE

FTSE 250

Not a wonderful business

4 quality tests fail. A lower price would not fix the business.

Share price
GBX 1,446.00
Quality tests
Fail
Annual history
11 years
Market value
$803M

The business

How it makes money
Why customers stay
Where the cash goes
Are managers owners
What the price says

1. Is this a good business?

Evidence only; not required for Buy

Margins varied 473.7% around their average (limit 35%).

10y median
20.1%
Worst year
-74.2%
Latest · 2025
14.1%

Capital return excluding acquisitions: median 5.9% (minimum 15%), and the second-worst year -2.4% (minimum 10%), and gross margin fell 19.7 percentage points (limit 4).

10y median
5.9%
Worst year
-4.9%
Latest · 2025
3.1%

Each $1 of profit left $-9.26 for owners over five years (minimum $0.80), and new investment earned -4.8% (minimum 12%).

Five-year totals
-9.26×
Annual median
-1.04×
Latest · 2025
-1.65×

Per-share value fell from 0.71 to 0.53, comparing three-year medians at each end (must rise and stay positive).

10y median
GBP 0.55
Worst year
GBP -1.92
Latest · 2025
GBP 0.31

Profits were backed by cash: accruals were -4.5% of assets (limit 10%).

10y median
-2.7%
Worst year
-0.5%
Latest · 2025
-4.5%

Profit record · fail 2 loss years in 10 (at most 2), mean operating margin 6.4%, three-year average owner earnings per share -0.58 GBP. Three-year average owner earnings per share is not positive.

RevenueGBP 466M
466M020162025
FY2016 · Revenue: GBP 272M; FY2017 · Revenue: GBP 325M; FY2018 · Revenue: GBP 341M; FY2019 · Revenue: GBP 358M; FY2020 · Revenue: GBP 102M; FY2021 · Revenue: GBP 141M; FY2022 · Revenue: GBP 330M; FY2023 · Revenue: GBP 415M; FY2024 · Revenue: GBP 443M; FY2025 · Revenue: GBP 466M
Revenue
Owner earningsGBP -22M
38M-149M20162025
FY2016 · Owner earnings: GBP 35M; FY2017 · Owner earnings: GBP 24M; FY2018 · Owner earnings: GBP 38M; FY2019 · Owner earnings: GBP -12M; FY2020 · Owner earnings: GBP -149M; FY2021 · Owner earnings: GBP -102M; FY2022 · Owner earnings: GBP -26M; FY2023 · Owner earnings: GBP -23M; FY2024 · Owner earnings: GBP -28M; FY2025 · Owner earnings: GBP -22M
Owner earnings
Operating margin14.1%
25.3%-74.2%20162025
FY2016 · Operating margin: 25.3%; FY2017 · Operating margin: 22.5%; FY2018 · Operating margin: 22.6%; FY2019 · Operating margin: 22.7%; FY2020 · Operating margin: -74.2%; FY2021 · Operating margin: -25.1%; FY2022 · Operating margin: 15.7%; FY2023 · Operating margin: 20.0%; FY2024 · Operating margin: 20.2%; FY2025 · Operating margin: 14.1%
Operating margin
Net cash / debtGBP -1.1B
1.00-1.1B20162025
FY2016 · Net cash / debt: GBP -637M; FY2017 · Net cash / debt: GBP -617M; FY2018 · Net cash / debt: GBP -673M; FY2019 · Net cash / debt: GBP -748M; FY2020 · Net cash / debt: GBP -897M; FY2021 · Net cash / debt: GBP -883M; FY2022 · Net cash / debt: GBP -968M; FY2023 · Net cash / debt: GBP -1.0B; FY2024 · Net cash / debt: GBP -1.1B; FY2025 · Net cash / debt: GBP -1.1B
Net cash / debt
Diluted shares42M
43M020162025
FY2016 · Diluted shares: 42M; FY2017 · Diluted shares: 42M; FY2018 · Diluted shares: 42M; FY2019 · Diluted shares: 43M; FY2020 · Diluted shares: 42M; FY2021 · Diluted shares: 43M; FY2022 · Diluted shares: 43M; FY2023 · Diluted shares: 43M; FY2024 · Diluted shares: 42M; FY2025 · Diluted shares: 42M
Diluted shares
Prices 15 Oct 2026 · FY2025Original filing ↗ ·