# Sweetgreen (SG.US)

Canonical: https://gigainvestors.com/s/SG

Analysis as of: 2026-10-16T07:31:51.856Z. Financial observations: FY2016–FY2025.

Listing currency: USD. Reporting currency: USD.

## Verdict

Not a wonderful business

Quality tests for Buy: not passed (profit record: fail; earnings resilience is evidence only). Published buy qualification: no.

Share price: $10.60 per share; close as of 2026-10-15.

## Checklist

### understandable: fail

- 2 revenue declines in the last 10 years (informational)

- more than 2 net loss years

- negative average operating margin

- operating margin variation exceeds 0.35

- Financial history: 10 years

- Years with declining revenue: 2

- Years with a net loss: 10

- Operating margin variation: 0.69×

Chart: Operating margin; fiscal year observations.

- FY2016: -0.19×

- FY2017: -0.19×

- FY2018: 0.04×

- FY2019: -0.26×

- FY2020: -0.64×

- FY2021: -0.40×

- FY2022: -0.41×

- FY2023: -0.21×

- FY2024: -0.14×

- FY2025: -0.16×

### moat: fail

- Years with nonpositive invested capital use equity plus debt and leases; positive earnings with no positive capital are shown above 100%.

- ROIC median below threshold

- ROIC worst years below threshold (more than 1 bad year allowed)

- ROIC, median of available years: -14.6%

- ROIC, second-lowest year: -32.2%

- Typical minus recent gross margin: 1.5 pp

- Typical gross margin (annual median): 16.7%

- Recent gross margin (lower of latest and 3-year median): 15.2%

- Years with nonpositive capital: 1

- Capital spending / revenue: 16.4%

- ROIC including acquisitions, ten-year median: -21.0%

Chart: ROIC excluding acquisitions; fiscal year observations.

- FY2018: 1.6%

- FY2019: -4.1%

- FY2020: 0.0%

- FY2021: -72.2%

- FY2022: -32.2%

- FY2023: -19.6%

- FY2024: -14.4%

- FY2025: -14.8%

### economics: fail

- owner earnings cash conversion below threshold

- Cash conversion uses consolidated totals: No

- Owner earnings, five-year total: -$714M

- Net income, five-year total: -$681M

- Working capital / revenue, annual change: -5.1 pp

- Working capital / revenue, final three-year average: -1.8%

Chart: Owner earnings · five years; fiscal year observations.

- FY2021: -$153M

- FY2022: -$190M

- FY2023: -$113M

- FY2024: -$90M

- FY2025: -$167M

### management: fail

- potential debt-funded buybacks (informational)

- buybacks unrelated to price (informational)

- Per-share earnings: -0.59 to -1.01 (three-year endpoint medians)

- per-share value declined or ends nonpositive

- Management verdict uses per-share economic progress: Yes

- Ordinary dilution, 5-year annual growth: 5.6%

- Diluted shares, 5-year annual growth: 5.6%

- Per-share value change: -$0.42

- Per-share value, starting three-year median: -$0.59

- Per-share value, ending three-year median: -$1.01

- Buybacks concentrated in cheaper years (correlation): -1.00

- Average buyback yield: 0.0%

- Buyback history: 3 years

- Debt-funded buybacks: Yes

- Cumulative net income, 10 years: -$963M

- ROIC, last three-year median: -14.8%

Chart: Earnings per share; fiscal year observations.

- FY2018: -$0.15

- FY2019: -$0.59

- FY2020: -$1.57

- FY2021: -$2.65

- FY2022: -$1.73

- FY2023: -$1.01

- FY2024: -$0.79

- FY2025: -$1.14

### accounting: pass

- restructuring or one-time charges in at least three of five years

- Sloan accruals: -15.4%

- Receivables to sales index (DSRI): 1.02×

- Restructuring years, last five: 4

- Earnings backed by cash: Yes

- Accounting red flags: 1

- Goodwill and intangibles / equity: 0.11×

Chart: Sloan accruals; fiscal year observations.

- FY2018: -2.1%

- FY2019: -7.9%

- FY2020: -19.1%

- FY2021: -11.6%

- FY2022: -16.2%

- FY2023: -16.3%

- FY2024: -15.6%

- FY2025: -15.4%

## Holders

## Price story

Down 74% since Nov 2024 · "Sweetgreen Cuts Outlook as Lettuce Scare Derails Sales Recovery" (finance.yahoo.com, Aug 2026) · sales +0.4%

Story as of 2026-10-16T09:59:34.347Z; price observation 2026-10-15.

- 2025-08-07: Sweetgreen (NYSE:SG) Misses Q2 Revenue Estimates, Stock Drops 23.3% ([finance.yahoo.com](https://finance.yahoo.com/news/sweetgreen-nyse-sg-misses-q2-212129204.html))

- 2026-02-26: Sweetgreen Sales Fall Despite Price Hikes, Turnaround Efforts ([finance.yahoo.com](https://finance.yahoo.com/m/4e605499-c99e-32f0-8972-f0b48130d8ed/sweetgreen-sales-fall-despite.html))

### Sales · FY2024–2025

sales +0.4%; source https://www.sec.gov/Archives/edgar/data/1477815/000162828026012520/sg-20251228.htm; observed 2026-02-27.

- FY2016: $113M 

- FY2017: $171M 

- FY2018: $1.5B 

- FY2019: $274M 

- FY2020: $221M 

- FY2021: $340M 

- FY2022: $470M 

- FY2023: $584M 

- FY2024: $677M 

- FY2025: $679M 

### Gross margin · FY2025

gross margin 15.2%; source https://www.sec.gov/Archives/edgar/data/1477815/000162828026012520/sg-20251228.htm; observed 2026-02-27.

- FY2016: 27.9% 

- FY2017: 28.3% 

- FY2019: 16.0% 

- FY2021: 11.9% 

- FY2022: 14.7% 

- FY2023: 17.5% 

- FY2024: 19.6% 

- FY2025: 15.2% 

## Owner memo

Memo as of 2026-10-16T08:06:05.509Z.

### How it makes money

Operates in restaurants; annual sales are USD 679.5 million.

- Source: https://www.sec.gov/Archives/edgar/data/1477815/000162828026012520/sg-20251228.htm (filed 2026-02-27); FY2025: revenue 679474000; grossProfit 103531000; margin = grossProfit / revenue.

### Why customers stay

Margins ranged from 15.2% to 19.6% during 2023–25; it lost 14.6% on its capital.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-02-27); FY2023: grossProfit / revenue = 17.5%.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-02-27); FY2024: grossProfit / revenue = 19.6%.

- Source: https://www.sec.gov/Archives/edgar/data/1477815/000162828026012520/sg-20251228.htm (filed 2026-02-27); FY2025: grossProfit / revenue = 15.2%.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-02-27); 10-year return on capital observations [[2018,0.016317605900151286],[2019,-0.041260180386726124],[2020,0],[2021,-0.7222066455803829],[2022,-0.321969535036184],[2023,-0.196342110502131],[2024,-0.14371062535639612],[2025,-0.14825516424688662]]; median -0.14598289480164137. ROIC follows the displayed moat series; financial companies use return on tangible equity.

### Where the cash goes

Paid dividends in 1 of 8 years; bought back USD 259000 of shares.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-02-27); FY2018: growth capex 0; upkeep 0; owner earnings 106000000. Growth capex / owner earnings = 0.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-02-27); Dividend observations: [[2018,1600000],[2019,0],[2020,0],[2021,0],[2022,0],[2023,0],[2024,0],[2025,0]]. Zero only counted when supported by a complete cash-flow statement.

- Source: https://www.sec.gov/Archives/edgar/data/1477815/000162828026012520/sg-20251228.htm (filed 2026-02-27); FY2025: cash repurchases 259000 USD.

### Are managers owners

Insiders own 3.4% of the company.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-10-15); SG.US SharesStats.PercentInsiders = 3.3840000000000003 percentage points; cache date 2026-10-15.

### What the price says

The price is 1.8 times annual sales; cash earnings are negative.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2026-02-27); Closing price 10.6 USD; reporting-to-trading FX 1; FY2025 annual sales per share 5.760394126072173; price multiple 1.840151866002231. FY2025 cash earnings/share -1.414204441820113. Closing-price date 2026-10-15.

## Monthly share-price history (USD per share)

- 2021-11: $38.18 per share

- 2021-12: $32.00 per share

- 2022-01: $30.25 per share

- 2022-02: $25.33 per share

- 2022-03: $31.99 per share

- 2022-04: $27.00 per share

- 2022-05: $18.28 per share

- 2022-06: $11.65 per share

- 2022-07: $15.71 per share

- 2022-08: $16.91 per share

- 2022-09: $18.50 per share

- 2022-10: $18.60 per share

- 2022-11: $14.33 per share

- 2022-12: $8.57 per share

- 2023-01: $10.37 per share

- 2023-02: $8.72 per share

- 2023-03: $7.84 per share

- 2023-04: $7.94 per share

- 2023-05: $9.53 per share

- 2023-06: $12.82 per share

- 2023-07: $15.07 per share

- 2023-08: $14.36 per share

- 2023-09: $11.75 per share

- 2023-10: $10.33 per share

- 2023-11: $9.41 per share

- 2023-12: $11.30 per share

- 2024-01: $10.68 per share

- 2024-02: $12.74 per share

- 2024-03: $25.26 per share

- 2024-04: $22.47 per share

- 2024-05: $30.75 per share

- 2024-06: $30.14 per share

- 2024-07: $27.48 per share

- 2024-08: $31.61 per share

- 2024-09: $35.45 per share

- 2024-10: $36.10 per share

- 2024-11: $40.98 per share

- 2024-12: $32.06 per share

- 2025-01: $32.92 per share

- 2025-02: $22.76 per share

- 2025-03: $25.02 per share

- 2025-04: $19.48 per share

- 2025-05: $13.42 per share

- 2025-06: $14.88 per share

- 2025-07: $12.88 per share

- 2025-08: $9.10 per share

- 2025-09: $7.98 per share

- 2025-10: $6.29 per share

- 2025-11: $6.49 per share

- 2025-12: $6.76 per share

- 2026-01: $6.14 per share

- 2026-02: $5.55 per share

- 2026-03: $5.19 per share

- 2026-04: $6.88 per share

- 2026-05: $9.96 per share

- 2026-06: $8.81 per share

- 2026-07: $6.45 per share

- 2026-08: $6.96 per share

- 2026-09: $8.87 per share

- 2026-10: $10.60 per share

## Annual estimated value (USD per share)

Historical values use today's bond yield for every fiscal year

Historical values use today's FX rate into trading currency for every fiscal year

Historical values use current restated fundamentals and current commodity classification; they are not point-in-time estimates

## Sources

[Original 10-K filing](https://www.sec.gov/Archives/edgar/data/1477815/000162828026012520/sg-20251228.htm); period 2025-12-28, filed 2026-02-27.

Estimates depend on assumptions and are not guarantees or investment advice. Underlying data remains subject to its source licenses; public reading does not grant bulk redistribution rights.
← Companies

Sweetgreen

SG · US

Not a wonderful business

4 quality tests fail. A lower price would not fix the business.

Share price
$10.60
Quality tests
Fail
Annual history
10 years
Market value
$1.2B

The business

How it makes money
Why customers stay
Where the cash goes
Are managers owners
What the price says

1. Is this a good business?

Evidence only; not required for Buy

10 loss years were recorded (limit 2), and average operating margin was negative (must be zero or higher), and margins varied 68.9% around their average (limit 35%).

10y median
-19.9%
Worst year
-64.2%
Latest · 2025
-16.4%

Capital return excluding acquisitions: median -14.6% (minimum 15%), and the second-worst year -32.2% (minimum 10%).

8y median
-14.6%
Worst year
-72.2%
Latest · 2025
-14.8%

Owners received -714.2 million over five years (must be positive).

5y median
-$153M
Worst year
-$190M
Latest · 2025
-$167M

Per-share value fell from -0.59 to -1.01, comparing three-year medians at each end (must rise and stay positive).

8y median
-$1.07
Worst year
-$2.65
Latest · 2025
-$1.14

Profits were backed by cash: accruals were -15.4% of assets (limit 10%).

8y median
-15.5%
Worst year
-2.1%
Latest · 2025
-15.4%

Profit record · fail 10 loss years in 10 (at most 2), mean operating margin -25.6%, three-year average owner earnings per share -1.07 USD. 10 loss years in the last 10; at most 2 allowed. Mean operating margin over the last ten years is negative. Three-year average owner earnings per share is not positive.

Revenue$679M
$1.5B$020162025
FY2016 · Revenue: $113M; FY2017 · Revenue: $171M; FY2018 · Revenue: $1.5B; FY2019 · Revenue: $274M; FY2020 · Revenue: $221M; FY2021 · Revenue: $340M; FY2022 · Revenue: $470M; FY2023 · Revenue: $584M; FY2024 · Revenue: $677M; FY2025 · Revenue: $679M
Revenue
Owner earnings-$167M
$106M-$190M20162025
FY2018 · Owner earnings: $106M; FY2019 · Owner earnings: -$93M; FY2020 · Owner earnings: -$171M; FY2021 · Owner earnings: -$153M; FY2022 · Owner earnings: -$190M; FY2023 · Owner earnings: -$113M; FY2024 · Owner earnings: -$90M; FY2025 · Owner earnings: -$167M
Owner earnings
Operating margin-16.4%
10.0%-64.2%20162025
FY2016 · Operating margin: -18.8%; FY2017 · Operating margin: -18.8%; FY2018 · Operating margin: 3.6%; FY2019 · Operating margin: -25.6%; FY2020 · Operating margin: -64.2%; FY2021 · Operating margin: -39.5%; FY2022 · Operating margin: -41.1%; FY2023 · Operating margin: -20.9%; FY2024 · Operating margin: -14.1%; FY2025 · Operating margin: -16.4%
Operating margin
Net cash / debt-$265M
$470M-$1.5B20162025
FY2018 · Net cash / debt: -$577M; FY2019 · Net cash / debt: -$1.5B; FY2020 · Net cash / debt: $100M; FY2021 · Net cash / debt: $470M; FY2022 · Net cash / debt: $31M; FY2023 · Net cash / debt: -$46M; FY2024 · Net cash / debt: -$116M; FY2025 · Net cash / debt: -$265M
Net cash / debt
Diluted shares118M
118M020162025
FY2018 · Diluted shares: 117M; FY2019 · Diluted shares: 115M; FY2020 · Diluted shares: 90M; FY2021 · Diluted shares: 58M; FY2022 · Diluted shares: 110M; FY2023 · Diluted shares: 112M; FY2024 · Diluted shares: 114M; FY2025 · Diluted shares: 118M
Diluted shares
Prices 15 Oct 2026 · FY2025Original filing ↗ ·