# Saipem (SPM.MI)

Canonical: https://gigainvestors.com/s/SPM.MI

Analysis as of: 2026-10-16T07:36:00.195Z. Financial observations: FY2019–FY2025.

Listing currency: EUR. Reporting currency: EUR.

## Verdict

Not a wonderful business

Quality tests for Buy: not passed (profit record: fail; earnings resilience is evidence only). Published buy qualification: no.

Share price: EUR 4.63 per share; close as of 2026-10-14.

Estimated value: low EUR 0.88 per share, central EUR 0.91 per share, high EUR 0.95 per share. Buy at or below the central value EUR 0.91 per share. Valuation as of 2026-10-16T07:36:00.195Z; scenarios are not confidence intervals.

Expected annual return: 3.5% at the stated quote. About 3.5% a year at today's price (required return 10.0%). required return 10.0% a year (10% floor; IT 10-year bond 4.5% + 4 points).

## Checklist

### understandable: fail

- 1 revenue decline in the last 10 years (informational)

- more than 2 net loss years

- negative average operating margin

- operating margin variation exceeds 0.35

- Financial history: 7 years

- Years with declining revenue: 1

- Years with a net loss: 3

- Operating margin variation: 2.65×

Chart: Operating margin; fiscal year observations.

- FY2020: -0.11×

- FY2021: -0.34×

- FY2022: 0.01×

- FY2023: 0.04×

- FY2024: 0.05×

- FY2025: 0.04×

### moat: fail

- ROIC median below threshold

- ROIC worst years below threshold (more than 1 bad year allowed)

- ROIC, median of available years: 7.1%

- ROIC, second-lowest year: -54.0%

- Years with nonpositive capital: 0

- Capital spending / revenue: 3.9%

- ROIC including acquisitions, ten-year median: -4.0%

Chart: ROIC excluding acquisitions; fiscal year observations.

- FY2020: -54.0%

- FY2021: -89.3%

- FY2022: 3.2%

- FY2023: 11.0%

- FY2024: 13.7%

- FY2025: 12.6%

### economics: fail

- owner earnings cash conversion below threshold

- Cash conversion uses consolidated totals: No

- Owner earnings, five-year total: EUR -1.4B

- Net income, five-year total: EUR -1.9B

- Working capital / revenue, annual change: -0.2 pp

Chart: Owner earnings · five years; fiscal year observations.

- FY2021: EUR -2.3B

- FY2022: EUR -290M

- FY2023: EUR 33M

- FY2024: EUR 478M

- FY2025: EUR 669M

### management: pass

- buybacks leaned toward cheaper years (informational)

- Per-share earnings: -1.15 to 0.16 (three-year endpoint medians)

- Management verdict uses per-share economic progress: Yes

- Ordinary dilution, 5-year annual growth: 14.5%

- Diluted shares, 5-year annual growth: 14.5%

- Per-share value change: EUR 1.31

- Per-share value, starting three-year median: EUR -1.15

- Per-share value, ending three-year median: EUR 0.16

- Buybacks concentrated in cheaper years (correlation): 0.60

- Average buyback yield: 0.8%

- Buyback history: 4 years

- ROIC, last three-year median: 12.6%

Chart: Earnings per share; fiscal year observations.

- FY2019: EUR 0.01

- FY2020: EUR -1.15

- FY2021: EUR -6.26

- FY2022: EUR -0.22

- FY2023: EUR 0.09

- FY2024: EUR 0.16

- FY2025: EUR 0.16

### accounting: pass

- Sloan accruals: -8.3%

- Receivables to sales index (DSRI): 0.89×

- Restructuring years, last five: 0

- Earnings backed by cash: Yes

- Operating cash / earnings: 4.85×

- Accounting red flags: 0

- Goodwill and intangibles / equity: 0.26×

Chart: Sloan accruals; fiscal year observations.

- FY2020: -11.2%

- FY2021: -22.2%

- FY2022: 2.2%

- FY2023: -3.2%

- FY2024: -5.2%

- FY2025: -8.3%

## Holders

## Price story

Price needs cash profits to grow 36.2% a year for ten years · sales +6.6%

Story as of 2026-10-16T10:00:06.544Z; price observation 2026-10-14.

Price needs cash profits to grow 36.2% a year for ten years

### Sales · FY2024–2025

sales +6.6%; source https://filings.xbrl.org/549300PHV8MBDHWB8X12/2022-12-31/ESEF/IT/0/Saipem_2022/reports/Saipem.xhtml; observed 2023-05-30.

- FY2020: EUR 7.4B 

- FY2021: EUR 6.5B 

- FY2022: EUR 10.0B 

- FY2023: EUR 12B 

- FY2024: EUR 15B 

- FY2025: EUR 16B 

### Gross margin · FY2025

gross margin 19%; source https://filings.xbrl.org/549300PHV8MBDHWB8X12/2022-12-31/ESEF/IT/0/Saipem_2022/reports/Saipem.xhtml; observed 2023-05-30.

- FY2022: 17.1% 

- FY2023: 18.4% 

- FY2024: 18.6% 

- FY2025: 19.0% 

## Owner memo

Memo as of 2026-10-16T08:06:05.509Z.

### How it makes money

Operates in oil & gas equipment & services; annual sales are EUR 15.5 billion.

- Source: https://eodhd.com/api/fundamentals/SPEA.F.json#2025-12-31 (filed 2023-05-30); FY2025: revenue 15504000000; grossProfit 2940000000; margin = grossProfit / revenue.

### Why customers stay

Margins ranged from 18.4% to 19% during 2023–25; it earns 7.1% on its capital.

- Source: https://eodhd.com/api/fundamentals/SPEA.F.json#2023-12-31 (filed 2023-05-30); FY2023: grossProfit / revenue = 18.4%.

- Source: https://eodhd.com/api/fundamentals/SPEA.F.json#2024-12-31 (filed 2023-05-30); FY2024: grossProfit / revenue = 18.6%.

- Source: https://eodhd.com/api/fundamentals/SPEA.F.json#2025-12-31 (filed 2023-05-30); FY2025: grossProfit / revenue = 19%.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2023-05-30); 7-year return on capital observations [[2020,-0.540088996763754],[2021,-0.8934811416921509],[2022,0.03244761106454317],[2023,0.1102110022607385],[2024,0.13737113402061857],[2025,0.12602413019079686]]; median 0.07132930666264084. ROIC follows the displayed moat series; financial companies use return on tangible equity.

### Where the cash goes

Paid dividends in 3 of 4 years; bought back EUR 40 million of shares.

- Source: https://eodhd.com/api/fundamentals/SPEA.F.json#2023-12-31 (filed 2023-05-30); FY2023: growth capex 22000000; upkeep 460000000; cash acquisitions 0; owner earnings 33000000. Growth capex plus acquisitions / owner earnings = 0.6666666666666666.

- Source: https://eodhd.com/api/fundamentals/SPEA.F.json#2024-12-31 (filed 2023-05-30); FY2024: growth capex 0; upkeep 337000000; cash acquisitions 0; owner earnings 477600000. Growth capex plus acquisitions / owner earnings = 0.

- Source: https://eodhd.com/api/fundamentals/SPEA.F.json#2025-12-31 (filed 2023-05-30); FY2025: growth capex 0; upkeep 364000000; cash acquisitions 0; owner earnings 669200000. Growth capex plus acquisitions / owner earnings = 0.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2023-05-30); Dividend observations: [[2020,69000000],[2021,26000000],[2022,0],[2025,333000000]]. Zero only counted when supported by a complete cash-flow statement.

- Source: https://eodhd.com/api/fundamentals/SPEA.F.json#2025-12-31 (filed 2023-05-30); FY2025: cash repurchases 40000000 EUR.

### What the price says

The price assumes cash profits grow 36.2% yearly over ten years.

- Source: https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds/ (filed 2023-05-30); Ten-year compound average after fade. Initial solved rate 0.5217916391324848. Price 4.625999927520752; FX 1; discount 0.1; same standard ten-year fade to terminal 0.03.  Closing-price date 2026-10-14.

## Monthly share-price history (EUR per share)

- 2016-11: EUR 10.65 per share

- 2016-12: EUR 13.43 per share

- 2017-01: EUR 11.86 per share

- 2017-02: EUR 10.82 per share

- 2017-03: EUR 10.68 per share

- 2017-04: EUR 9.93 per share

- 2017-05: EUR 9.06 per share

- 2017-06: EUR 8.12 per share

- 2017-07: EUR 8.69 per share

- 2017-08: EUR 7.83 per share

- 2017-09: EUR 9.16 per share

- 2017-10: EUR 9.06 per share

- 2017-11: EUR 8.46 per share

- 2017-12: EUR 9.55 per share

- 2018-01: EUR 9.47 per share

- 2018-02: EUR 8.46 per share

- 2018-03: EUR 7.99 per share

- 2018-04: EUR 7.97 per share

- 2018-05: EUR 9.16 per share

- 2018-06: EUR 9.90 per share

- 2018-07: EUR 11.22 per share

- 2018-08: EUR 11.55 per share

- 2018-09: EUR 13.32 per share

- 2018-10: EUR 12.14 per share

- 2018-11: EUR 9.70 per share

- 2018-12: EUR 8.20 per share

- 2019-01: EUR 10.42 per share

- 2019-02: EUR 11.46 per share

- 2019-03: EUR 11.84 per share

- 2019-04: EUR 11.34 per share

- 2019-05: EUR 9.62 per share

- 2019-06: EUR 10.98 per share

- 2019-07: EUR 11.28 per share

- 2019-08: EUR 10.85 per share

- 2019-09: EUR 10.42 per share

- 2019-10: EUR 10.19 per share

- 2019-11: EUR 10.42 per share

- 2019-12: EUR 10.93 per share

- 2020-01: EUR 9.41 per share

- 2020-02: EUR 8.57 per share

- 2020-03: EUR 5.62 per share

- 2020-04: EUR 5.88 per share

- 2020-05: EUR 5.36 per share

- 2020-06: EUR 5.57 per share

- 2020-07: EUR 4.50 per share

- 2020-08: EUR 4.51 per share

- 2020-09: EUR 3.68 per share

- 2020-10: EUR 3.78 per share

- 2020-11: EUR 5.13 per share

- 2020-12: EUR 5.53 per share

- 2021-01: EUR 5.44 per share

- 2021-02: EUR 5.82 per share

- 2021-03: EUR 5.83 per share

- 2021-04: EUR 4.82 per share

- 2021-05: EUR 5.17 per share

- 2021-06: EUR 5.12 per share

- 2021-07: EUR 4.86 per share

- 2021-08: EUR 5.04 per share

- 2021-09: EUR 5.34 per share

- 2021-10: EUR 4.76 per share

- 2021-11: EUR 4.42 per share

- 2021-12: EUR 4.63 per share

- 2022-01: EUR 3.39 per share

- 2022-02: EUR 2.65 per share

- 2022-03: EUR 2.88 per share

- 2022-04: EUR 2.72 per share

- 2022-05: EUR 2.96 per share

- 2022-06: EUR 2.56 per share

- 2022-07: EUR 0.81 per share

- 2022-08: EUR 0.70 per share

- 2022-09: EUR 0.64 per share

- 2022-10: EUR 0.98 per share

- 2022-11: EUR 1.02 per share

- 2022-12: EUR 1.13 per share

- 2023-01: EUR 1.40 per share

- 2023-02: EUR 1.52 per share

- 2023-03: EUR 1.38 per share

- 2023-04: EUR 1.39 per share

- 2023-05: EUR 1.18 per share

- 2023-06: EUR 1.27 per share

- 2023-07: EUR 1.46 per share

- 2023-08: EUR 1.49 per share

- 2023-09: EUR 1.45 per share

- 2023-10: EUR 1.44 per share

- 2023-11: EUR 1.47 per share

- 2023-12: EUR 1.47 per share

- 2024-01: EUR 1.33 per share

- 2024-02: EUR 1.68 per share

- 2024-03: EUR 2.26 per share

- 2024-04: EUR 2.16 per share

- 2024-05: EUR 2.29 per share

- 2024-06: EUR 2.39 per share

- 2024-07: EUR 2.20 per share

- 2024-08: EUR 2.03 per share

- 2024-09: EUR 1.98 per share

- 2024-10: EUR 2.18 per share

- 2024-11: EUR 2.44 per share

- 2024-12: EUR 2.51 per share

- 2025-01: EUR 2.37 per share

- 2025-02: EUR 2.20 per share

- 2025-03: EUR 2.14 per share

- 2025-04: EUR 2.04 per share

- 2025-05: EUR 2.18 per share

- 2025-06: EUR 2.33 per share

- 2025-07: EUR 2.34 per share

- 2025-08: EUR 2.40 per share

- 2025-09: EUR 2.46 per share

- 2025-10: EUR 2.26 per share

- 2025-11: EUR 2.35 per share

- 2025-12: EUR 2.42 per share

- 2026-01: EUR 3.11 per share

- 2026-02: EUR 3.57 per share

- 2026-03: EUR 3.91 per share

- 2026-04: EUR 4.61 per share

- 2026-05: EUR 4.12 per share

- 2026-06: EUR 4.41 per share

- 2026-07: EUR 4.19 per share

- 2026-08: EUR 4.57 per share

- 2026-09: EUR 4.35 per share

- 2026-10: EUR 4.41 per share

## Annual estimated value (EUR per share)

- FY2025: low EUR 0.88 per share, central EUR 0.91 per share, high EUR 0.95 per share

Historical values use today's bond yield for every fiscal year

Historical values use today's FX rate into trading currency for every fiscal year

Historical values use current restated fundamentals and current commodity classification; they are not point-in-time estimates

## Sources

[Original ESEF filing](https://filings.xbrl.org/549300PHV8MBDHWB8X12/2022-12-31/ESEF/IT/0/Saipem_2022/reports/Saipem.xhtml); period 2022-12-31, filed 2023-05-30.

Estimates depend on assumptions and are not guarantees or investment advice. Underlying data remains subject to its source licenses; public reading does not grant bulk redistribution rights.
← Companies

Saipem

SPM · MI

STOXX Europe 600 · FTSE MIB

Not a wonderful business

3 quality tests fail. A lower price would not fix the business.

Share price
EUR 4.63
Buy up to
EUR 0.91
Expected / yr
3.5% at today's price (10.0% at central value)

The business

How it makes money
Why customers stay
Where the cash goes
What the price says

1. Is this a good business?

Evidence only; not required for Buy

3 loss years were recorded (limit 2), and average operating margin was negative (must be zero or higher), and margins varied 265.1% around their average (limit 35%).

6y median
2.4%
Worst year
-34.0%
Latest · 2025
4.5%

Capital return excluding acquisitions: median 7.1% (minimum 15%), and the second-worst year -54% (minimum 10%).

6y median
7.1%
Worst year
-89.3%
Latest · 2025
12.6%

Owners received -1.4 billion over five years (must be positive).

5y median
EUR 33M
Worst year
EUR -2.3B
Latest · 2025
EUR 669M

Per-share value rose from -1.15 to 0.16, comparing three-year medians at each end (must rise and stay positive).

7y median
EUR 0.01
Worst year
EUR -6.26
Latest · 2025
EUR 0.16

Profits were backed by cash: accruals were -8.3% of assets (limit 10%).

6y median
-6.7%
Worst year
2.2%
Latest · 2025
-8.3%

Profit record · fail 3 loss years in 7 (at most 2), mean operating margin -5.3%, three-year average owner earnings per share 0.2 EUR. 3 loss years in the last 10; at most 2 allowed. Mean operating margin over the last ten years is negative.

2. Is the price low enough?

Price & return math
Value rangeEUR 0.88 – EUR 0.95
Buy at or belowCentral value EUR 0.91
Discount to value1 − 4.63 / 0.91 = -409.0%
Return / yearAbout 3.5% a year at today's price (required return 10.0%)
Cash-flow inputsOwner cash EUR 0.02/share; 0.0% growth for 5 years, then fades to 3.0%; excess cash EUR 0.63/share today.
Required return10.0% / year, earned by construction at the central value
RevenueEUR 16B
16B020192025
FY2020 · Revenue: EUR 7.4B; FY2021 · Revenue: EUR 6.5B; FY2022 · Revenue: EUR 10.0B; FY2023 · Revenue: EUR 12B; FY2024 · Revenue: EUR 15B; FY2025 · Revenue: EUR 16B
Revenue
Owner earningsEUR 669M
669M-2.3B20192025
FY2020 · Owner earnings: EUR -185M; FY2021 · Owner earnings: EUR -2.3B; FY2022 · Owner earnings: EUR -290M; FY2023 · Owner earnings: EUR 33M; FY2024 · Owner earnings: EUR 478M; FY2025 · Owner earnings: EUR 669M
Owner earnings
Operating margin4.5%
10.0%-34.0%20192025
FY2020 · Operating margin: -11.4%; FY2021 · Operating margin: -34.0%; FY2022 · Operating margin: 1.0%; FY2023 · Operating margin: 3.8%; FY2024 · Operating margin: 4.5%; FY2025 · Operating margin: 4.5%
Operating margin
Net cash / debtEUR -244M
1.7B-1.9B20192025
FY2020 · Net cash / debt: EUR 1.7B; FY2021 · Net cash / debt: EUR -1.9B; FY2022 · Net cash / debt: EUR -578M; FY2023 · Net cash / debt: EUR -171M; FY2024 · Net cash / debt: EUR -389M; FY2025 · Net cash / debt: EUR -244M
Net cash / debt
Diluted shares1.9B
2.0B020192025
FY2019 · Diluted shares: 1.0B; FY2020 · Diluted shares: 988M; FY2021 · Diluted shares: 394M; FY2022 · Diluted shares: 940M; FY2023 · Diluted shares: 2.0B; FY2024 · Diluted shares: 2.0B; FY2025 · Diluted shares: 1.9B
Diluted shares
Prices 14 Oct 2026 · FY2025Original filing ↗ ·